WallStSmart

First Majestic Silver Corp (AG)vsSherwin-Williams Co (SHW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sherwin-Williams Co generates 1804% more annual revenue ($23.94B vs $1.26B). AG leads profitability with a 13.1% profit margin vs 10.9%. SHW trades at a lower P/E of 30.9x. AG earns a higher WallStSmart Score of 60/100 (C+).

AG

Buy

60

out of 100

Grade: C+

Growth: 10.0Profit: 7.0Value: 5.7Quality: 7.5
Piotroski: 4/9Altman Z: 1.79

SHW

Buy

56

out of 100

Grade: C

Growth: 5.3Profit: 7.5Value: 4.0Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

AGUndervalued (+61.8%)

Margin of Safety

+61.8%

Fair Value

$62.27

Current Price

$18.95

$43.32 discount

UndervaluedFair: $62.27Overvalued
SHWUndervalued (+10.6%)

Margin of Safety

+10.6%

Fair Value

$359.79

Current Price

$321.61

$38.18 discount

UndervaluedFair: $359.79Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

AG4 strengths · Avg: 9.8/10
Operating MarginProfitability
49.0%10/10

Strong operational efficiency at 49.0%

Revenue GrowthGrowth
169.2%10/10

Revenue surging 169.2% year-over-year

EPS GrowthGrowth
235.9%10/10

Earnings expanding 235.9% YoY

Debt/EquityHealth
0.119/10

Conservative balance sheet, low leverage

SHW2 strengths · Avg: 9.5/10
Return on EquityProfitability
60.7%10/10

Every $100 of equity generates 61 in profit

Market CapQuality
$79.32B9/10

Large-cap with strong market position

Areas to Watch

AG2 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.794/10

Distress zone — elevated risk

P/E RatioValuation
55.7x2/10

Premium valuation, high expectations priced in

SHW3 concerns · Avg: 3.3/10
P/E RatioValuation
30.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
17.2x4/10

Trading at 17.2x book value

PEG RatioValuation
2.762/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : AG

The strongest argument for AG centers on Operating Margin, Revenue Growth, EPS Growth. Revenue growth of 169.2% demonstrates continued momentum.

Bull Case : SHW

The strongest argument for SHW centers on Return on Equity, Market Cap.

Bear Case : AG

The primary concerns for AG are Altman Z-Score, P/E Ratio. A P/E of 55.7x leaves little room for execution misses.

Bear Case : SHW

The primary concerns for SHW are P/E Ratio, Price/Book, PEG Ratio.

Key Dynamics to Monitor

AG profiles as a growth stock while SHW is a value play — different risk/reward profiles.

AG carries more volatility with a beta of 2.14 — expect wider price swings.

AG is growing revenue faster at 169.2% — sustainability is the question.

SHW generates stronger free cash flow (862M), providing more financial flexibility.

Bottom Line

AG scores higher overall (60/100 vs 56/100) and 169.2% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

First Majestic Silver Corp

BASIC MATERIALS · SILVER · USA

First Majestic Silver Corp. The company is headquartered in Vancouver, Canada.

Visit Website →

Sherwin-Williams Co

BASIC MATERIALS · SPECIALTY CHEMICALS · USA

Sherwin Williams Company is a Cleveland, Ohio based company in the paint and coating manufacturing industry. The company primarily engages in the manufacture, distribution, and sale of paints, coatings, floorcoverings, and related products to professional, industrial, commercial, and retail customers primarily in North and South America and Europe.

Want to dig deeper into these stocks?