WallStSmart

Albany International Corporation (AIN)vsSea Ltd (SE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 2166% more annual revenue ($27.72B vs $1.22B). SE leads profitability with a 5.9% profit margin vs -4.2%. SE appears more attractively valued with a PEG of 1.04. SE earns a higher WallStSmart Score of 56/100 (C).

AIN

Buy

55

out of 100

Grade: C-

Growth: 6.7Profit: 3.0Value: 4.3Quality: 6.5
Piotroski: 2/9Altman Z: 2.20

SE

Buy

56

out of 100

Grade: C

Growth: 8.7Profit: 5.5Value: 6.7Quality: 6.5
Piotroski: 6/9Altman Z: 1.53
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

AINSignificantly Overvalued (-21.4%)

Margin of Safety

-21.4%

Fair Value

$48.43

Current Price

$60.28

$11.85 premium

UndervaluedFair: $48.43Overvalued
SEUndervalued (+56.1%)

Margin of Safety

+56.1%

Fair Value

$260.75

Current Price

$106.24

$154.51 discount

UndervaluedFair: $260.75Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

AIN2 strengths · Avg: 9.0/10
EPS GrowthGrowth
98.8%10/10

Earnings expanding 98.8% YoY

Price/BookValuation
2.3x8/10

Reasonable price relative to book value

SE3 strengths · Avg: 9.0/10
Revenue GrowthGrowth
48.1%10/10

Revenue surging 48.1% year-over-year

Market CapQuality
$65.07B9/10

Large-cap with strong market position

Free Cash FlowQuality
$1.15B8/10

Generating 1.1B in free cash flow

Areas to Watch

AIN4 concerns · Avg: 2.5/10
Market CapQuality
$1.72B3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-8.2%2/10

ROE of -8.2% — below average capital efficiency

Free Cash FlowQuality
$-14.53M2/10

Negative free cash flow — burning cash

SE3 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Profit MarginProfitability
5.9%3/10

5.9% margin — thin

P/E RatioValuation
41.5x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : AIN

The strongest argument for AIN centers on EPS Growth, Price/Book. PEG of 1.44 suggests the stock is reasonably priced for its growth.

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, Free Cash Flow. Revenue growth of 48.1% demonstrates continued momentum. PEG of 1.04 suggests the stock is reasonably priced for its growth.

Bear Case : AIN

The primary concerns for AIN are Market Cap, Piotroski F-Score, Return on Equity.

Bear Case : SE

The primary concerns for SE are Altman Z-Score, Profit Margin, P/E Ratio. A P/E of 41.5x leaves little room for execution misses.

Key Dynamics to Monitor

AIN profiles as a turnaround stock while SE is a hypergrowth play — different risk/reward profiles.

SE carries more volatility with a beta of 1.52 — expect wider price swings.

SE is growing revenue faster at 48.1% — sustainability is the question.

SE generates stronger free cash flow (1.1B), providing more financial flexibility.

Bottom Line

SE scores higher overall (56/100 vs 55/100) and 48.1% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Albany International Corporation

CONSUMER CYCLICAL · TEXTILE MANUFACTURING · USA

Albany International Corp. The company is headquartered in Rochester, New Hampshire.

Visit Website →

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Want to dig deeper into these stocks?