WallStSmart

Blackstone Group Inc (BX)vsNuveen Variable Rate Preferred & Income Fund (NPFD)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Blackstone Group Inc generates 30417% more annual revenue ($14.21B vs $46.57M). NPFD leads profitability with a 100.6% profit margin vs 21.2%. NPFD trades at a lower P/E of 9.8x. BX earns a higher WallStSmart Score of 77/100 (B+).

BX

Strong Buy

77

out of 100

Grade: B+

Growth: 10.0Profit: 9.0Value: 10.0Quality: 5.3
Piotroski: 2/9

NPFD

Buy

50

out of 100

Grade: C-

Growth: 4.3Profit: 8.0Value: 5.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BXUndervalued (+35.7%)

Margin of Safety

+35.7%

Fair Value

$181.12

Current Price

$108.38

$72.74 discount

UndervaluedFair: $181.12Overvalued
NPFDSignificantly Overvalued (-50.0%)

Margin of Safety

-50.0%

Fair Value

$13.19

Current Price

$18.83

$5.64 premium

UndervaluedFair: $13.19Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BX6 strengths · Avg: 9.2/10
Operating MarginProfitability
52.8%10/10

Strong operational efficiency at 52.8%

Revenue GrowthGrowth
50.6%10/10

Revenue surging 50.6% year-over-year

Market CapQuality
$131.98B9/10

Large-cap with strong market position

Return on EquityProfitability
29.2%9/10

Every $100 of equity generates 29 in profit

Profit MarginProfitability
21.2%9/10

Keeps 21 of every $100 in revenue as profit

EPS GrowthGrowth
42.5%8/10

Earnings expanding 42.5% YoY

NPFD4 strengths · Avg: 10.0/10
P/E RatioValuation
9.8x10/10

Attractively priced relative to earnings

Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Profit MarginProfitability
100.6%10/10

Keeps 101 of every $100 in revenue as profit

Operating MarginProfitability
83.1%10/10

Strong operational efficiency at 83.1%

Areas to Watch

BX4 concerns · Avg: 3.5/10
P/E RatioValuation
27.9x4/10

Moderate valuation

Price/BookValuation
9.8x4/10

Trading at 9.8x book value

Debt/EquityHealth
1.633/10

Elevated debt levels

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

NPFD2 concerns · Avg: 2.5/10
Market CapQuality
$458.63M3/10

Smaller company, higher risk/reward

EPS GrowthGrowth
-15.7%2/10

Earnings declined 15.7%

Comparative Analysis Report

WallStSmart Research

Bull Case : BX

The strongest argument for BX centers on Operating Margin, Revenue Growth, Market Cap. Profitability is solid with margins at 21.2% and operating margin at 52.8%. Revenue growth of 50.6% demonstrates continued momentum.

Bull Case : NPFD

The strongest argument for NPFD centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 100.6% and operating margin at 83.1%.

Bear Case : BX

The primary concerns for BX are P/E Ratio, Price/Book, Debt/Equity. Debt-to-equity of 1.63 is elevated, increasing financial risk.

Bear Case : NPFD

The primary concerns for NPFD are Market Cap, EPS Growth.

Key Dynamics to Monitor

BX profiles as a growth stock while NPFD is a mature play — different risk/reward profiles.

BX carries more volatility with a beta of 1.79 — expect wider price swings.

BX is growing revenue faster at 50.6% — sustainability is the question.

NPFD generates stronger free cash flow (55M), providing more financial flexibility.

Bottom Line

BX scores higher overall (77/100 vs 50/100), backed by strong 21.2% margins and 50.6% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Blackstone Group Inc

FINANCIAL SERVICES · ASSET MANAGEMENT · USA

Blackstone Group Inc. is an alternative asset management company specializing in real estate, private equity, hedge fund solutions, credit, secondary funds of funds, public debt and equity strategies and multiple asset classes. The company is headquartered in New York, New York with additional offices across Asia, Europe and North America.

Nuveen Variable Rate Preferred & Income Fund

FINANCIAL SERVICES · ASSET MANAGEMENT · USA

The Nuveen Variable Rate Preferred & Income Fund (NPFD) is a closed-end fund focused on providing substantial current income through strategic investments in variable-rate preferred and income-generating securities. Managed by Nuveen, a prominent name in the investment management sector, NPFD aims to achieve attractive risk-adjusted returns while ensuring income stability amid varying interest rate environments. With a disciplined portfolio construction approach and an emphasis on high-quality assets, NPFD offers institutional investors a valuable opportunity to engage with the preferred securities market, effectively addressing the nuances of income generation.

Want to dig deeper into these stocks?