WallStSmart

The Cheesecake Factory (CAKE)vsDarden Restaurants Inc (DRI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Darden Restaurants Inc generates 241% more annual revenue ($13.21B vs $3.88B). DRI leads profitability with a 9.1% profit margin vs 4.6%. DRI appears more attractively valued with a PEG of 1.82. DRI earns a higher WallStSmart Score of 67/100 (B-).

CAKE

Buy

55

out of 100

Grade: C

Growth: 6.0Profit: 6.5Value: 4.7Quality: 4.0
Piotroski: 4/9Altman Z: 1.91

DRI

Strong Buy

67

out of 100

Grade: B-

Growth: 7.3Profit: 7.0Value: 4.0Quality: 4.0
Piotroski: 6/9Altman Z: 1.40
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CAKEFair Value (-0.4%)

Margin of Safety

-0.4%

Fair Value

$61.32

Current Price

$107.05

$45.73 premium

UndervaluedFair: $61.32Overvalued
DRISignificantly Overvalued (-89.5%)

Margin of Safety

-89.5%

Fair Value

$112.30

Current Price

$213.76

$101.46 premium

UndervaluedFair: $112.30Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CAKE2 strengths · Avg: 9.0/10
Return on EquityProfitability
35.9%10/10

Every $100 of equity generates 36 in profit

EPS GrowthGrowth
23.7%8/10

Earnings expanding 23.7% YoY

DRI2 strengths · Avg: 9.0/10
Return on EquityProfitability
54.7%10/10

Every $100 of equity generates 55 in profit

EPS GrowthGrowth
36.0%8/10

Earnings expanding 36.0% YoY

Areas to Watch

CAKE4 concerns · Avg: 4.0/10
PEG RatioValuation
2.074/10

Expensive relative to growth rate

P/E RatioValuation
27.5x4/10

Moderate valuation

Price/BookValuation
11.6x4/10

Trading at 11.6x book value

Altman Z-ScoreHealth
1.914/10

Grey zone — moderate risk

DRI4 concerns · Avg: 3.0/10
PEG RatioValuation
1.824/10

Expensive relative to growth rate

Price/BookValuation
11.0x4/10

Trading at 11.0x book value

Free Cash FlowQuality
$-159.50M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
1.402/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : CAKE

The strongest argument for CAKE centers on Return on Equity, EPS Growth.

Bull Case : DRI

The strongest argument for DRI centers on Return on Equity, EPS Growth. Revenue growth of 13.7% demonstrates continued momentum.

Bear Case : CAKE

The primary concerns for CAKE are PEG Ratio, P/E Ratio, Price/Book. Debt-to-equity of 4.66 is elevated, increasing financial risk. Thin 4.6% margins leave little buffer for downturns.

Bear Case : DRI

The primary concerns for DRI are PEG Ratio, Price/Book, Free Cash Flow. Debt-to-equity of 2.74 is elevated, increasing financial risk.

Key Dynamics to Monitor

CAKE carries more volatility with a beta of 1.01 — expect wider price swings.

DRI is growing revenue faster at 13.7% — sustainability is the question.

CAKE generates stronger free cash flow (52M), providing more financial flexibility.

Monitor RESTAURANTS industry trends, competitive dynamics, and regulatory changes.

Bottom Line

DRI scores higher overall (67/100 vs 55/100) and 13.7% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

The Cheesecake Factory

CONSUMER CYCLICAL · RESTAURANTS · USA

Cheesecake Factory Incorporated operates restaurants. The company is headquartered in Calabasas, California.

Darden Restaurants Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

Darden Restaurants, Inc. is an American multi-brand restaurant operator headquartered in Orlando.

Want to dig deeper into these stocks?