WallStSmart

Crown Castle (CCI)vsMedalist Diversified Reit Inc (MDRR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Crown Castle generates 40423% more annual revenue ($4.21B vs $10.40M). CCI leads profitability with a 25.1% profit margin vs -23.0%. CCI earns a higher WallStSmart Score of 51/100 (C-).

CCI

Buy

51

out of 100

Grade: C-

Growth: 3.3Profit: 7.0Value: 4.7Quality: 4.5
Piotroski: 3/9Altman Z: -0.67

MDRR

Hold

40

out of 100

Grade: F

Growth: 4.0Profit: 4.0Value: 6.7Quality: 3.5
Piotroski: 4/9Altman Z: -0.17
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CCIOvervalued (-13.3%)

Margin of Safety

-13.3%

Fair Value

$75.96

Current Price

$88.78

$12.82 premium

UndervaluedFair: $75.96Overvalued
MDRRUndervalued (+38.5%)

Margin of Safety

+38.5%

Fair Value

$17.94

Current Price

$11.13

$6.81 discount

UndervaluedFair: $17.94Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CCI3 strengths · Avg: 9.7/10
Operating MarginProfitability
47.7%10/10

Strong operational efficiency at 47.7%

Debt/EquityHealth
-18.0810/10

Conservative balance sheet, low leverage

Profit MarginProfitability
25.1%9/10

Keeps 25 of every $100 in revenue as profit

MDRR2 strengths · Avg: 9.0/10
Price/BookValuation
1.3x10/10

Reasonable price relative to book value

Operating MarginProfitability
24.8%8/10

Strong operational efficiency at 24.8%

Areas to Watch

CCI4 concerns · Avg: 2.8/10
P/E RatioValuation
36.2x4/10

Premium valuation, high expectations priced in

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-206.7%2/10

ROE of -206.7% — below average capital efficiency

Revenue GrowthGrowth
-4.8%2/10

Revenue declined 4.8%

MDRR4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$18.13M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-8.6%2/10

ROE of -8.6% — below average capital efficiency

Free Cash FlowQuality
$-1.06M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : CCI

The strongest argument for CCI centers on Operating Margin, Debt/Equity, Profit Margin. Profitability is solid with margins at 25.1% and operating margin at 47.7%. PEG of 1.42 suggests the stock is reasonably priced for its growth.

Bull Case : MDRR

The strongest argument for MDRR centers on Price/Book, Operating Margin. Revenue growth of 11.8% demonstrates continued momentum.

Bear Case : CCI

The primary concerns for CCI are P/E Ratio, Piotroski F-Score, Return on Equity.

Bear Case : MDRR

The primary concerns for MDRR are EPS Growth, Market Cap, Return on Equity. Debt-to-equity of 3.64 is elevated, increasing financial risk.

Key Dynamics to Monitor

CCI profiles as a declining stock while MDRR is a turnaround play — different risk/reward profiles.

CCI carries more volatility with a beta of 0.96 — expect wider price swings.

MDRR is growing revenue faster at 11.8% — sustainability is the question.

CCI generates stronger free cash flow (452M), providing more financial flexibility.

Bottom Line

CCI scores higher overall (51/100 vs 40/100), backed by strong 25.1% margins. MDRR offers better value entry with a 38.5% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Crown Castle

REAL ESTATE · REIT - SPECIALTY · USA

Crown Castle is a real estate investment trust and provider of shared communications infrastructure in the United States. Its network includes over 40,000 cell towers and nearly 80,000 route miles of fiber supporting small cells and fiber solutions. Headquartered in Houston, Texas, the company has 100 offices nationwide.

Visit Website →

Medalist Diversified Reit Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Medalist Diversified REIT Inc. is a Maryland corporation formed on September 28, 2015.

Visit Website →

Want to dig deeper into these stocks?