WallStSmart

Crown Castle (CCI)vsMedalist Diversified Reit Inc (MDRR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Crown Castle generates 41066% more annual revenue ($4.21B vs $10.23M). MDRR leads profitability with a 74.1% profit margin vs 25.1%. MDRR trades at a lower P/E of 3.3x. CCI earns a higher WallStSmart Score of 49/100 (D+).

CCI

Hold

49

out of 100

Grade: D+

Growth: 3.3Profit: 7.0Value: 4.0Quality: 4.5
Piotroski: 3/9Altman Z: -0.67

MDRR

Hold

48

out of 100

Grade: D+

Growth: 2.7Profit: 6.5Value: 6.7Quality: 5.5
Piotroski: 3/9Altman Z: -0.05
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CCISignificantly Overvalued (-29.8%)

Margin of Safety

-29.8%

Fair Value

$66.29

Current Price

$94.49

$28.20 premium

UndervaluedFair: $66.29Overvalued

Intrinsic value data unavailable for MDRR.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CCI3 strengths · Avg: 9.7/10
Operating MarginProfitability
47.7%10/10

Strong operational efficiency at 47.7%

Debt/EquityHealth
-12.8610/10

Conservative balance sheet, low leverage

Profit MarginProfitability
25.1%9/10

Keeps 25 of every $100 in revenue as profit

MDRR4 strengths · Avg: 10.0/10
P/E RatioValuation
3.3x10/10

Attractively priced relative to earnings

Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Return on EquityProfitability
34.3%10/10

Every $100 of equity generates 34 in profit

Profit MarginProfitability
74.1%10/10

Keeps 74 of every $100 in revenue as profit

Areas to Watch

CCI4 concerns · Avg: 2.8/10
P/E RatioValuation
38.9x4/10

Premium valuation, high expectations priced in

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-206.7%2/10

ROE of -206.7% — below average capital efficiency

Revenue GrowthGrowth
-4.8%2/10

Revenue declined 4.8%

MDRR4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$19.67M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Revenue GrowthGrowth
-7.0%2/10

Revenue declined 7.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : CCI

The strongest argument for CCI centers on Operating Margin, Debt/Equity, Profit Margin. Profitability is solid with margins at 25.1% and operating margin at 47.7%.

Bull Case : MDRR

The strongest argument for MDRR centers on P/E Ratio, Price/Book, Return on Equity. Profitability is solid with margins at 74.1% and operating margin at -8.4%.

Bear Case : CCI

The primary concerns for CCI are P/E Ratio, Piotroski F-Score, Return on Equity.

Bear Case : MDRR

The primary concerns for MDRR are EPS Growth, Market Cap, Piotroski F-Score.

Key Dynamics to Monitor

CCI carries more volatility with a beta of 0.95 — expect wider price swings.

CCI is growing revenue faster at -4.8% — sustainability is the question.

CCI generates stronger free cash flow (452M), providing more financial flexibility.

Monitor REIT - SPECIALTY industry trends, competitive dynamics, and regulatory changes.

Bottom Line

CCI scores higher overall (49/100 vs 48/100), backed by strong 25.1% margins. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Crown Castle

REAL ESTATE · REIT - SPECIALTY · USA

Crown Castle is a real estate investment trust and provider of shared communications infrastructure in the United States. Its network includes over 40,000 cell towers and nearly 80,000 route miles of fiber supporting small cells and fiber solutions. Headquartered in Houston, Texas, the company has 100 offices nationwide.

Visit Website →

Medalist Diversified Reit Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Medalist Diversified REIT Inc. is a Maryland corporation formed on September 28, 2015.

Visit Website →

Want to dig deeper into these stocks?