COPT Defense Properties (CDP)vsVornado Realty Trust (VNO)
CDP
COPT Defense Properties
$32.87
+1.61%
REAL ESTATE · Cap: $3.97B
VNO
Vornado Realty Trust
$35.82
-0.14%
REAL ESTATE · Cap: $6.97B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 138% more annual revenue ($1.88B vs $788.06M). CDP leads profitability with a 20.8% profit margin vs 3.6%. CDP appears more attractively valued with a PEG of 1.03. CDP earns a higher WallStSmart Score of 66/100 (B-).
CDP
Strong Buy66
out of 100
Grade: B-
VNO
Hold43
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+17.9%
Fair Value
$39.46
Current Price
$32.87
$6.59 discount
Margin of Safety
+33.9%
Fair Value
$45.76
Current Price
$35.82
$9.94 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Strong operational efficiency at 32.2%
Keeps 21 of every $100 in revenue as profit
Reasonable price relative to book value
Reasonable price relative to book value
Areas to Watch
3.9% revenue growth
Elevated debt levels
Weak financial health signals
Distress zone — elevated risk
Expensive relative to growth rate
3.6% margin — thin
Elevated debt levels
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : CDP
The strongest argument for CDP centers on Operating Margin, Profit Margin, Price/Book. Profitability is solid with margins at 20.8% and operating margin at 32.2%. PEG of 1.03 suggests the stock is reasonably priced for its growth.
Bull Case : VNO
The strongest argument for VNO centers on Price/Book.
Bear Case : CDP
The primary concerns for CDP are Revenue Growth, Debt/Equity, Piotroski F-Score. Debt-to-equity of 1.75 is elevated, increasing financial risk.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 879.8x leaves little room for execution misses. Thin 3.6% margins leave little buffer for downturns.
Key Dynamics to Monitor
VNO carries more volatility with a beta of 1.59 — expect wider price swings.
VNO is growing revenue faster at 5.0% — sustainability is the question.
CDP generates stronger free cash flow (42M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
CDP scores higher overall (66/100 vs 43/100), backed by strong 20.8% margins. VNO offers better value entry with a 33.9% margin of safety. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
COPT Defense Properties
REAL ESTATE · REIT - OFFICE · USA
COPT Defense Properties (CDP) is a niche real estate investment trust (REIT) dedicated to the acquisition, development, and management of properties that serve defense and government contractors. With a strategic focus on locations near critical defense installations, CDP is well-positioned to deliver stable, long-term cash flows that align with its tenants' needs amid a dynamic geopolitical landscape. The company’s disciplined capital allocation and robust development pipeline underscore its commitment to maximizing shareholder value while actively supporting national security initiatives.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?