WallStSmart

CDW Corp (CDW)vsLeidos Holdings Inc (LDOS)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

CDW Corp generates 33% more annual revenue ($23.50B vs $17.63B). LDOS leads profitability with a 7.8% profit margin vs 4.6%. CDW appears more attractively valued with a PEG of 1.34. CDW earns a higher WallStSmart Score of 59/100 (C).

CDW

Buy

59

out of 100

Grade: C

Growth: 4.0Profit: 6.5Value: 6.0Quality: 4.0
Piotroski: 3/9Altman Z: 1.84

LDOS

Buy

58

out of 100

Grade: C

Growth: 4.7Profit: 7.0Value: 5.7Quality: 6.5
Piotroski: 6/9Altman Z: 2.80
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CDWUndervalued (+4.6%)

Margin of Safety

+4.6%

Fair Value

$141.44

Current Price

$153.79

$12.35 discount

UndervaluedFair: $141.44Overvalued

Intrinsic value data unavailable for LDOS.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CDW1 strengths · Avg: 10.0/10
Return on EquityProfitability
44.2%10/10

Every $100 of equity generates 44 in profit

LDOS2 strengths · Avg: 8.5/10
Return on EquityProfitability
26.2%9/10

Every $100 of equity generates 26 in profit

P/E RatioValuation
13.0x8/10

Attractively priced relative to earnings

Areas to Watch

CDW4 concerns · Avg: 3.5/10
EPS GrowthGrowth
4.9%4/10

4.9% earnings growth

Altman Z-ScoreHealth
1.844/10

Grey zone — moderate risk

Profit MarginProfitability
4.6%3/10

4.6% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

LDOS4 concerns · Avg: 3.0/10
PEG RatioValuation
2.464/10

Expensive relative to growth rate

Profit MarginProfitability
7.8%3/10

7.8% margin — thin

Debt/EquityHealth
1.243/10

Elevated debt levels

EPS GrowthGrowth
-6.7%2/10

Earnings declined 6.7%

Comparative Analysis Report

WallStSmart Research

Bull Case : CDW

The strongest argument for CDW centers on Return on Equity. PEG of 1.34 suggests the stock is reasonably priced for its growth.

Bull Case : LDOS

The strongest argument for LDOS centers on Return on Equity, P/E Ratio.

Bear Case : CDW

The primary concerns for CDW are EPS Growth, Altman Z-Score, Profit Margin. Debt-to-equity of 2.44 is elevated, increasing financial risk. Thin 4.6% margins leave little buffer for downturns.

Bear Case : LDOS

The primary concerns for LDOS are PEG Ratio, Profit Margin, Debt/Equity.

Key Dynamics to Monitor

CDW carries more volatility with a beta of 0.94 — expect wider price swings.

CDW is growing revenue faster at 10.0% — sustainability is the question.

LDOS generates stronger free cash flow (761M), providing more financial flexibility.

Monitor INFORMATION TECHNOLOGY SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

CDW scores higher overall (59/100 vs 58/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CDW Corp

TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES · USA

CDW Corporation, headquartered in Lincolnshire, Illinois, is a provider of technology products and services for business, government and education.

Visit Website →

Leidos Holdings Inc

TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES · USA

Leidos, formerly known as Science Applications International Corporation (SAIC), is an American defense, aviation, information technology (Lockheed Martin IS&GS), and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services.

Visit Website →

Want to dig deeper into these stocks?