WallStSmart

Costamare Inc (CMRE)vsDanaos Corporation (DAC)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Danaos Corporation generates 23% more annual revenue ($1.06B vs $857.38M). DAC leads profitability with a 51.3% profit margin vs 39.5%. DAC appears more attractively valued with a PEG of 0.12. DAC earns a higher WallStSmart Score of 71/100 (B).

CMRE

Buy

59

out of 100

Grade: C

Growth: 2.0Profit: 8.5Value: 6.0Quality: 6.0
Piotroski: 5/9Altman Z: 1.81

DAC

Strong Buy

71

out of 100

Grade: B

Growth: 5.3Profit: 8.0Value: 8.3Quality: 8.5
Piotroski: 3/9Altman Z: 3.39
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CMREOvervalued (-6.4%)

Margin of Safety

-6.4%

Fair Value

$15.72

Current Price

$15.28

$0.44 premium

UndervaluedFair: $15.72Overvalued

Intrinsic value data unavailable for DAC.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CMRE4 strengths · Avg: 10.0/10
P/E RatioValuation
5.7x10/10

Attractively priced relative to earnings

Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Profit MarginProfitability
39.5%10/10

Keeps 40 of every $100 in revenue as profit

Operating MarginProfitability
47.0%10/10

Strong operational efficiency at 47.0%

DAC6 strengths · Avg: 10.0/10
PEG RatioValuation
0.1210/10

Growing faster than its price suggests

P/E RatioValuation
5.2x10/10

Attractively priced relative to earnings

Price/BookValuation
0.7x10/10

Reasonable price relative to book value

Profit MarginProfitability
51.3%10/10

Keeps 51 of every $100 in revenue as profit

Operating MarginProfitability
48.4%10/10

Strong operational efficiency at 48.4%

Altman Z-ScoreHealth
3.3910/10

Safe zone — low bankruptcy risk

Areas to Watch

CMRE4 concerns · Avg: 3.3/10
PEG RatioValuation
2.404/10

Expensive relative to growth rate

Altman Z-ScoreHealth
1.814/10

Grey zone — moderate risk

Market CapQuality
$1.83B3/10

Smaller company, higher risk/reward

Revenue GrowthGrowth
-4.0%2/10

Revenue declined 4.0%

DAC2 concerns · Avg: 3.5/10
Revenue GrowthGrowth
4.7%4/10

4.7% revenue growth

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CMRE

The strongest argument for CMRE centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 39.5% and operating margin at 47.0%.

Bull Case : DAC

The strongest argument for DAC centers on PEG Ratio, P/E Ratio, Price/Book. Profitability is solid with margins at 51.3% and operating margin at 48.4%. PEG of 0.12 suggests the stock is reasonably priced for its growth.

Bear Case : CMRE

The primary concerns for CMRE are PEG Ratio, Altman Z-Score, Market Cap.

Bear Case : DAC

The primary concerns for DAC are Revenue Growth, Piotroski F-Score.

Key Dynamics to Monitor

CMRE profiles as a declining stock while DAC is a value play — different risk/reward profiles.

CMRE carries more volatility with a beta of 0.91 — expect wider price swings.

DAC is growing revenue faster at 4.7% — sustainability is the question.

DAC generates stronger free cash flow (20M), providing more financial flexibility.

Bottom Line

DAC scores higher overall (71/100 vs 59/100), backed by strong 51.3% margins. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Costamare Inc

INDUSTRIALS · MARINE SHIPPING · USA

Costamare Inc. owns and leases container ships to shipping companies around the world. The company is headquartered in Monaco.

Visit Website →

Danaos Corporation

INDUSTRIALS · MARINE SHIPPING · USA

Danaos Corporation owns and operates container ships in Australia, Asia, Europe and the United States. The company is headquartered in Piraeus, Greece.

Want to dig deeper into these stocks?