WallStSmart

Compass Inc (COMP)vsDouglas Elliman Inc (DOUG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Compass Inc generates 949% more annual revenue ($10.56B vs $1.01B). DOUG leads profitability with a 2.5% profit margin vs 0.6%. DOUG trades at a lower P/E of 6.0x. COMP earns a higher WallStSmart Score of 57/100 (C).

COMP

Buy

57

out of 100

Grade: C

Growth: 8.0Profit: 3.5Value: 3.0Quality: 5.0
Piotroski: 2/9Altman Z: 2.52

DOUG

Hold

44

out of 100

Grade: D

Growth: 2.7Profit: 3.0Value: 5.7Quality: 7.0
Piotroski: 3/9Altman Z: 2.74
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

COMPSignificantly Overvalued (-44.7%)

Margin of Safety

-44.7%

Fair Value

$7.74

Current Price

$10.51

$2.77 premium

UndervaluedFair: $7.74Overvalued
DOUGSignificantly Overvalued (-50.6%)

Margin of Safety

-50.6%

Fair Value

$1.68

Current Price

$1.73

$0.05 premium

UndervaluedFair: $1.68Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

COMP3 strengths · Avg: 9.3/10
Revenue GrowthGrowth
109.0%10/10

Revenue surging 109.0% year-over-year

EPS GrowthGrowth
60.3%10/10

Earnings expanding 60.3% YoY

Price/BookValuation
2.7x8/10

Reasonable price relative to book value

DOUG2 strengths · Avg: 10.0/10
P/E RatioValuation
6.0x10/10

Attractively priced relative to earnings

Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Areas to Watch

COMP4 concerns · Avg: 3.0/10
Return on EquityProfitability
0.5%3/10

ROE of 0.5% — below average capital efficiency

Profit MarginProfitability
0.6%3/10

0.6% margin — thin

Operating MarginProfitability
3.8%3/10

Operating margin of 3.8%

Debt/EquityHealth
1.383/10

Elevated debt levels

DOUG4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
4.5%4/10

4.5% revenue growth

Market CapQuality
$157.24M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
2.6%3/10

ROE of 2.6% — below average capital efficiency

Profit MarginProfitability
2.5%3/10

2.5% margin — thin

Comparative Analysis Report

WallStSmart Research

Bull Case : COMP

The strongest argument for COMP centers on Revenue Growth, EPS Growth, Price/Book. Revenue growth of 109.0% demonstrates continued momentum.

Bull Case : DOUG

The strongest argument for DOUG centers on P/E Ratio, Price/Book.

Bear Case : COMP

The primary concerns for COMP are Return on Equity, Profit Margin, Operating Margin. A P/E of 168.8x leaves little room for execution misses. Thin 0.6% margins leave little buffer for downturns.

Bear Case : DOUG

The primary concerns for DOUG are Revenue Growth, Market Cap, Return on Equity. Thin 2.5% margins leave little buffer for downturns.

Key Dynamics to Monitor

COMP profiles as a hypergrowth stock while DOUG is a value play — different risk/reward profiles.

COMP carries more volatility with a beta of 2.33 — expect wider price swings.

COMP is growing revenue faster at 109.0% — sustainability is the question.

COMP generates stronger free cash flow (180M), providing more financial flexibility.

Bottom Line

COMP scores higher overall (57/100 vs 44/100) and 109.0% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Compass Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Urban Compass, Inc., which is Compass, is a real estate brokerage company. The company is headquartered in New York, New York.

Douglas Elliman Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Douglas Elliman Inc (DOUG) is a leading luxury real estate services firm in the United States, established in 1911. The company specializes in high-end residential markets, providing a wide array of tailored services including property management, mortgage solutions, and title insurance specifically designed for high-net-worth clients and sophisticated investors. With a robust presence in major markets like New York City, Los Angeles, and Miami, Douglas Elliman leverages its extensive network of experienced agents and cutting-edge technology to deliver exceptional client experiences while fostering sustainable growth in a competitive landscape.

Want to dig deeper into these stocks?