WallStSmart

CRA International Inc (CRAI)vsVerisk Analytics Inc (VRSK)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Verisk Analytics Inc generates 303% more annual revenue ($3.10B vs $770.71M). VRSK leads profitability with a 29.3% profit margin vs 6.2%. CRAI appears more attractively valued with a PEG of 1.03. VRSK earns a higher WallStSmart Score of 62/100 (C+).

CRAI

Buy

55

out of 100

Grade: C

Growth: 4.7Profit: 6.0Value: 4.7Quality: 5.3
Piotroski: 4/9Altman Z: 2.73

VRSK

Buy

62

out of 100

Grade: C+

Growth: 4.7Profit: 10.0Value: 4.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CRAISignificantly Overvalued (-33.1%)

Margin of Safety

-33.1%

Fair Value

$123.26

Current Price

$146.40

$23.14 premium

UndervaluedFair: $123.26Overvalued
VRSKFair Value (-2.5%)

Margin of Safety

-2.5%

Fair Value

$169.60

Current Price

$168.57

$1.03 premium

UndervaluedFair: $169.60Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CRAI1 strengths · Avg: 9.0/10
Return on EquityProfitability
22.5%9/10

Every $100 of equity generates 23 in profit

VRSK3 strengths · Avg: 9.7/10
Return on EquityProfitability
43.8%10/10

Every $100 of equity generates 44 in profit

Operating MarginProfitability
45.0%10/10

Strong operational efficiency at 45.0%

Profit MarginProfitability
29.3%9/10

Keeps 29 of every $100 in revenue as profit

Areas to Watch

CRAI4 concerns · Avg: 2.5/10
Market CapQuality
$902.11M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
6.2%3/10

6.2% margin — thin

EPS GrowthGrowth
-35.5%2/10

Earnings declined 35.5%

Free Cash FlowQuality
$-116.54M2/10

Negative free cash flow — burning cash

VRSK4 concerns · Avg: 4.0/10
PEG RatioValuation
1.674/10

Expensive relative to growth rate

P/E RatioValuation
26.2x4/10

Moderate valuation

Revenue GrowthGrowth
3.9%4/10

3.9% revenue growth

EPS GrowthGrowth
4.8%4/10

4.8% earnings growth

Comparative Analysis Report

WallStSmart Research

Bull Case : CRAI

The strongest argument for CRAI centers on Return on Equity. Revenue growth of 10.5% demonstrates continued momentum. PEG of 1.03 suggests the stock is reasonably priced for its growth.

Bull Case : VRSK

The strongest argument for VRSK centers on Return on Equity, Operating Margin, Profit Margin. Profitability is solid with margins at 29.3% and operating margin at 45.0%.

Bear Case : CRAI

The primary concerns for CRAI are Market Cap, Profit Margin, EPS Growth.

Bear Case : VRSK

The primary concerns for VRSK are PEG Ratio, P/E Ratio, Revenue Growth.

Key Dynamics to Monitor

CRAI carries more volatility with a beta of 0.74 — expect wider price swings.

CRAI is growing revenue faster at 10.5% — sustainability is the question.

VRSK generates stronger free cash flow (326M), providing more financial flexibility.

Monitor CONSULTING SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

VRSK scores higher overall (62/100 vs 55/100), backed by strong 29.3% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CRA International Inc

INDUSTRIALS · CONSULTING SERVICES · USA

CRA International, Inc., a consulting firm, provides economic, financial and management consulting services in the United States, the United Kingdom, and internationally. The company is headquartered in Boston, Massachusetts.

Verisk Analytics Inc

INDUSTRIALS · CONSULTING SERVICES · USA

Verisk Analytics, Inc. is an American data analytics and risk assessment firm based in Jersey City, New Jersey, with customers in insurance, natural resources, financial services, government, and risk management sectors. The company uses proprietary data sets and industry expertise to provide predictive analytics and decision support consultations in areas including fraud prevention, actuarial science, insurance coverage, fire protection, catastrophe and weather risk, and data management.

Want to dig deeper into these stocks?