WallStSmart

Cushman & Wakefield plc (CWK)vsFirstService Corp (FSV)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Cushman & Wakefield plc generates 89% more annual revenue ($10.54B vs $5.56B). FSV leads profitability with a 2.9% profit margin vs 0.7%. CWK appears more attractively valued with a PEG of 0.26. CWK earns a higher WallStSmart Score of 65/100 (B-).

CWK

Strong Buy

65

out of 100

Grade: B-

Growth: 6.7Profit: 4.5Value: 5.3Quality: 6.5
Piotroski: 4/9Altman Z: 1.95

FSV

Buy

54

out of 100

Grade: C-

Growth: 8.0Profit: 5.0Value: 4.0Quality: 6.5
Piotroski: 4/9Altman Z: 2.16
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CWKSignificantly Overvalued (-22.3%)

Margin of Safety

-22.3%

Fair Value

$11.42

Current Price

$13.37

$1.95 premium

UndervaluedFair: $11.42Overvalued
FSVOvervalued (-9.3%)

Margin of Safety

-9.3%

Fair Value

$144.15

Current Price

$140.68

$3.47 premium

UndervaluedFair: $144.15Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CWK4 strengths · Avg: 9.3/10
PEG RatioValuation
0.2610/10

Growing faster than its price suggests

EPS GrowthGrowth
57.1%10/10

Earnings expanding 57.1% YoY

Debt/EquityHealth
0.269/10

Conservative balance sheet, low leverage

Price/BookValuation
1.6x8/10

Reasonable price relative to book value

FSV1 strengths · Avg: 10.0/10
EPS GrowthGrowth
626.0%10/10

Earnings expanding 626.0% YoY

Areas to Watch

CWK4 concerns · Avg: 3.3/10
Altman Z-ScoreHealth
1.954/10

Grey zone — moderate risk

Return on EquityProfitability
3.8%3/10

ROE of 3.8% — below average capital efficiency

Profit MarginProfitability
0.7%3/10

0.7% margin — thin

Operating MarginProfitability
2.3%3/10

Operating margin of 2.3%

FSV4 concerns · Avg: 3.0/10
PEG RatioValuation
2.174/10

Expensive relative to growth rate

Profit MarginProfitability
2.9%3/10

2.9% margin — thin

Operating MarginProfitability
3.7%3/10

Operating margin of 3.7%

P/E RatioValuation
40.4x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : CWK

The strongest argument for CWK centers on PEG Ratio, EPS Growth, Debt/Equity. Revenue growth of 11.0% demonstrates continued momentum. PEG of 0.26 suggests the stock is reasonably priced for its growth.

Bull Case : FSV

The strongest argument for FSV centers on EPS Growth.

Bear Case : CWK

The primary concerns for CWK are Altman Z-Score, Return on Equity, Profit Margin. A P/E of 42.2x leaves little room for execution misses. Thin 0.7% margins leave little buffer for downturns.

Bear Case : FSV

The primary concerns for FSV are PEG Ratio, Profit Margin, Operating Margin. A P/E of 40.4x leaves little room for execution misses. Thin 2.9% margins leave little buffer for downturns.

Key Dynamics to Monitor

CWK carries more volatility with a beta of 1.46 — expect wider price swings.

CWK is growing revenue faster at 11.0% — sustainability is the question.

FSV generates stronger free cash flow (60M), providing more financial flexibility.

Monitor REAL ESTATE SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

CWK scores higher overall (65/100 vs 54/100) and 11.0% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cushman & Wakefield plc

REAL ESTATE · REAL ESTATE SERVICES · USA

Cushman & Wakefield plc, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom and internationally. The company is headquartered in Chicago, Illinois.

FirstService Corp

REAL ESTATE · REAL ESTATE SERVICES · USA

FirstService Corporation provides residential property management and other essential property services to residential and commercial clients in the United States and Canada. The company is headquartered in Toronto, Canada.

Want to dig deeper into these stocks?