WallStSmart

Danaos Corporation (DAC)vsPangaea Logistic (PANL)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Danaos Corporation generates 49% more annual revenue ($1.06B vs $710.25M). DAC leads profitability with a 51.3% profit margin vs 6.7%. DAC trades at a lower P/E of 5.2x. DAC earns a higher WallStSmart Score of 71/100 (B).

DAC

Strong Buy

71

out of 100

Grade: B

Growth: 5.3Profit: 8.0Value: 8.3Quality: 8.5
Piotroski: 3/9Altman Z: 3.39

PANL

Buy

52

out of 100

Grade: C-

Growth: 4.7Profit: 5.5Value: 5.7Quality: 5.0
Piotroski: 3/9Altman Z: 1.84
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for DAC.

PANLSignificantly Overvalued (-41.4%)

Margin of Safety

-41.4%

Fair Value

$6.37

Current Price

$8.38

$2.01 premium

UndervaluedFair: $6.37Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DAC6 strengths · Avg: 10.0/10
PEG RatioValuation
0.1210/10

Growing faster than its price suggests

P/E RatioValuation
5.2x10/10

Attractively priced relative to earnings

Price/BookValuation
0.7x10/10

Reasonable price relative to book value

Profit MarginProfitability
51.3%10/10

Keeps 51 of every $100 in revenue as profit

Operating MarginProfitability
48.4%10/10

Strong operational efficiency at 48.4%

Altman Z-ScoreHealth
3.3910/10

Safe zone — low bankruptcy risk

PANL3 strengths · Avg: 9.3/10
P/E RatioValuation
11.5x10/10

Attractively priced relative to earnings

Price/BookValuation
1.2x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
19.4%8/10

19.4% revenue growth

Areas to Watch

DAC2 concerns · Avg: 3.5/10
Revenue GrowthGrowth
4.7%4/10

4.7% revenue growth

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PANL4 concerns · Avg: 3.5/10
EPS GrowthGrowth
1.0%4/10

1.0% earnings growth

Altman Z-ScoreHealth
1.844/10

Grey zone — moderate risk

Market CapQuality
$542.12M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
6.7%3/10

6.7% margin — thin

Comparative Analysis Report

WallStSmart Research

Bull Case : DAC

The strongest argument for DAC centers on PEG Ratio, P/E Ratio, Price/Book. Profitability is solid with margins at 51.3% and operating margin at 48.4%. PEG of 0.12 suggests the stock is reasonably priced for its growth.

Bull Case : PANL

The strongest argument for PANL centers on P/E Ratio, Price/Book, Revenue Growth. Revenue growth of 19.4% demonstrates continued momentum.

Bear Case : DAC

The primary concerns for DAC are Revenue Growth, Piotroski F-Score.

Bear Case : PANL

The primary concerns for PANL are EPS Growth, Altman Z-Score, Market Cap.

Key Dynamics to Monitor

DAC profiles as a value stock while PANL is a growth play — different risk/reward profiles.

DAC carries more volatility with a beta of 0.86 — expect wider price swings.

PANL is growing revenue faster at 19.4% — sustainability is the question.

PANL generates stronger free cash flow (21M), providing more financial flexibility.

Bottom Line

DAC scores higher overall (71/100 vs 52/100), backed by strong 51.3% margins. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Danaos Corporation

INDUSTRIALS · MARINE SHIPPING · USA

Danaos Corporation owns and operates container ships in Australia, Asia, Europe and the United States. The company is headquartered in Piraeus, Greece.

Pangaea Logistic

INDUSTRIALS · MARINE SHIPPING · USA

Pangea Logistics Solutions, Ltd., provides dry bulk shipping and logistics services by sea to industrial customers around the world. The company is headquartered in Newport, Rhode Island.

Want to dig deeper into these stocks?