WallStSmart

Dropbox Inc (DBX)vsPalo Alto Networks Inc (PANW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Palo Alto Networks Inc generates 320% more annual revenue ($10.61B vs $2.53B). DBX leads profitability with a 18.7% profit margin vs 8.0%. PANW appears more attractively valued with a PEG of 4.56. DBX earns a higher WallStSmart Score of 50/100 (D+).

DBX

Hold

50

out of 100

Grade: D+

Growth: 3.3Profit: 8.5Value: 5.3Quality: 5.5
Piotroski: 5/9Altman Z: -0.43

PANW

Hold

47

out of 100

Grade: D+

Growth: 9.3Profit: 3.5Value: 4.7Quality: 4.5
Piotroski: 1/9Altman Z: 1.02
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DBXUndervalued (+13.9%)

Margin of Safety

+13.9%

Fair Value

$28.36

Current Price

$27.52

$0.84 discount

UndervaluedFair: $28.36Overvalued
PANWUndervalued (+38.8%)

Margin of Safety

+38.8%

Fair Value

$470.35

Current Price

$272.05

$198.30 discount

UndervaluedFair: $470.35Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DBX3 strengths · Avg: 8.7/10
Debt/EquityHealth
-1.9910/10

Conservative balance sheet, low leverage

P/E RatioValuation
14.8x8/10

Attractively priced relative to earnings

Operating MarginProfitability
27.5%8/10

Strong operational efficiency at 27.5%

PANW4 strengths · Avg: 10.0/10
Market CapQuality
$231.90B10/10

Mega-cap, among the largest globally

Revenue GrowthGrowth
31.1%10/10

Revenue surging 31.1% year-over-year

EPS GrowthGrowth
60.5%10/10

Earnings expanding 60.5% YoY

Debt/EquityHealth
0.0710/10

Conservative balance sheet, low leverage

Areas to Watch

DBX4 concerns · Avg: 2.5/10
Revenue GrowthGrowth
0.8%4/10

0.8% revenue growth

PEG RatioValuation
12.902/10

Expensive relative to growth rate

EPS GrowthGrowth
-5.9%2/10

Earnings declined 5.9%

Altman Z-ScoreHealth
-0.432/10

Distress zone — elevated risk

PANW4 concerns · Avg: 2.8/10
Return on EquityProfitability
3.0%3/10

ROE of 3.0% — below average capital efficiency

Profit MarginProfitability
8.0%3/10

8.0% margin — thin

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

PEG RatioValuation
4.562/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : DBX

The strongest argument for DBX centers on Debt/Equity, P/E Ratio, Operating Margin. Profitability is solid with margins at 18.7% and operating margin at 27.5%.

Bull Case : PANW

The strongest argument for PANW centers on Market Cap, Revenue Growth, EPS Growth. Revenue growth of 31.1% demonstrates continued momentum.

Bear Case : DBX

The primary concerns for DBX are Revenue Growth, PEG Ratio, EPS Growth.

Bear Case : PANW

The primary concerns for PANW are Return on Equity, Profit Margin, Piotroski F-Score. A P/E of 247.4x leaves little room for execution misses.

Key Dynamics to Monitor

DBX profiles as a value stock while PANW is a hypergrowth play — different risk/reward profiles.

PANW carries more volatility with a beta of 0.94 — expect wider price swings.

PANW is growing revenue faster at 31.1% — sustainability is the question.

PANW generates stronger free cash flow (788M), providing more financial flexibility.

Bottom Line

DBX scores higher overall (50/100 vs 47/100), backed by strong 18.7% margins. PANW offers better value entry with a 38.8% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Dropbox Inc

TECHNOLOGY · SOFTWARE - INFRASTRUCTURE · USA

Dropbox, Inc. provides a worldwide collaboration platform. The company is headquartered in San Francisco, California.

Palo Alto Networks Inc

TECHNOLOGY · SOFTWARE - INFRASTRUCTURE · USA

Palo Alto Networks, Inc. provides cybersecurity platform solutions globally. The company is headquartered in Santa Clara, California.

Want to dig deeper into these stocks?