WallStSmart

Walt Disney Company (DIS)vsLiberty Media Corporation Series A Liberty Formula One Common Stock (FWONA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Walt Disney Company generates 2359% more annual revenue ($98.86B vs $4.02B). DIS leads profitability with a 8.7% profit margin vs 5.5%. DIS appears more attractively valued with a PEG of 2.80. DIS earns a higher WallStSmart Score of 55/100 (C).

DIS

Buy

55

out of 100

Grade: C

Growth: 4.0Profit: 6.0Value: 4.7Quality: 6.0
Piotroski: 6/9Altman Z: 1.91

FWONA

Hold

43

out of 100

Grade: D

Growth: 6.7Profit: 5.0Value: 4.7Quality: 5.0
Piotroski: 2/9Altman Z: 1.93
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DISUndervalued (+6.6%)

Margin of Safety

+6.6%

Fair Value

$113.57

Current Price

$106.55

$7.02 discount

UndervaluedFair: $113.57Overvalued
FWONAUndervalued (+88.7%)

Margin of Safety

+88.7%

Fair Value

$687.59

Current Price

$87.03

$600.56 discount

UndervaluedFair: $687.59Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DIS3 strengths · Avg: 8.3/10
Market CapQuality
$183.98B9/10

Large-cap with strong market position

Price/BookValuation
1.7x8/10

Reasonable price relative to book value

Free Cash FlowQuality
$3.07B8/10

Generating 3.1B in free cash flow

FWONA2 strengths · Avg: 8.0/10
Price/BookValuation
2.7x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
18.3%8/10

18.3% revenue growth

Areas to Watch

DIS4 concerns · Avg: 2.8/10
Altman Z-ScoreHealth
1.914/10

Grey zone — moderate risk

Return on EquityProfitability
7.8%3/10

ROE of 7.8% — below average capital efficiency

PEG RatioValuation
2.802/10

Expensive relative to growth rate

EPS GrowthGrowth
-48.3%2/10

Earnings declined 48.3%

FWONA4 concerns · Avg: 3.3/10
Altman Z-ScoreHealth
1.934/10

Grey zone — moderate risk

Return on EquityProfitability
6.0%3/10

ROE of 6.0% — below average capital efficiency

Profit MarginProfitability
5.5%3/10

5.5% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : DIS

The strongest argument for DIS centers on Market Cap, Price/Book, Free Cash Flow.

Bull Case : FWONA

The strongest argument for FWONA centers on Price/Book, Revenue Growth. Revenue growth of 18.3% demonstrates continued momentum.

Bear Case : DIS

The primary concerns for DIS are Altman Z-Score, Return on Equity, PEG Ratio.

Bear Case : FWONA

The primary concerns for FWONA are Altman Z-Score, Return on Equity, Profit Margin. A P/E of 110.7x leaves little room for execution misses.

Key Dynamics to Monitor

DIS profiles as a value stock while FWONA is a growth play — different risk/reward profiles.

DIS carries more volatility with a beta of 1.41 — expect wider price swings.

FWONA is growing revenue faster at 18.3% — sustainability is the question.

DIS generates stronger free cash flow (3.1B), providing more financial flexibility.

Bottom Line

DIS scores higher overall (55/100 vs 43/100). FWONA offers better value entry with a 88.7% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Walt Disney Company

COMMUNICATION SERVICES · ENTERTAINMENT · USA

The Walt Disney Company, commonly known as Disney, is an American diversified multinational mass media and entertainment conglomerate headquartered at the Walt Disney Studios complex in Burbank, California.

Visit Website →

Liberty Media Corporation Series A Liberty Formula One Common Stock

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Formula One Group is dedicated to the motorsports business.

Visit Website →

Want to dig deeper into these stocks?