WallStSmart

Digital Realty Trust Inc (DLR)vsNet Lease Office Properties (NLOP)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Digital Realty Trust Inc generates 5861% more annual revenue ($6.31B vs $105.92M). DLR leads profitability with a 21.8% profit margin vs -137.1%. DLR earns a higher WallStSmart Score of 61/100 (C+).

DLR

Buy

61

out of 100

Grade: C+

Growth: 8.0Profit: 6.0Value: 2.0Quality: 5.5
Piotroski: 5/9Altman Z: 0.75

NLOP

Hold

42

out of 100

Grade: D

Growth: 4.7Profit: 3.0Value: 6.7Quality: 5.5
Piotroski: 3/9Altman Z: 0.68
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DLRSignificantly Overvalued (-31.8%)

Margin of Safety

-31.8%

Fair Value

$132.50

Current Price

$200.94

$68.44 premium

UndervaluedFair: $132.50Overvalued
NLOPUndervalued (+60.2%)

Margin of Safety

+60.2%

Fair Value

$48.97

Current Price

$13.06

$35.91 discount

UndervaluedFair: $48.97Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DLR4 strengths · Avg: 9.0/10
EPS GrowthGrowth
69.4%10/10

Earnings expanding 69.4% YoY

Market CapQuality
$71.36B9/10

Large-cap with strong market position

Profit MarginProfitability
21.8%9/10

Keeps 22 of every $100 in revenue as profit

Revenue GrowthGrowth
16.7%8/10

16.7% revenue growth

NLOP3 strengths · Avg: 9.7/10
Price/BookValuation
0.7x10/10

Reasonable price relative to book value

EPS GrowthGrowth
223.1%10/10

Earnings expanding 223.1% YoY

Debt/EquityHealth
0.119/10

Conservative balance sheet, low leverage

Areas to Watch

DLR4 concerns · Avg: 2.5/10
Return on EquityProfitability
5.7%3/10

ROE of 5.7% — below average capital efficiency

Debt/EquityHealth
1.053/10

Elevated debt levels

PEG RatioValuation
12.572/10

Expensive relative to growth rate

P/E RatioValuation
53.2x2/10

Premium valuation, high expectations priced in

NLOP4 concerns · Avg: 2.8/10
Market CapQuality
$195.69M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
4.3%3/10

Operating margin of 4.3%

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-32.9%2/10

ROE of -32.9% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : DLR

The strongest argument for DLR centers on EPS Growth, Market Cap, Profit Margin. Profitability is solid with margins at 21.8% and operating margin at 17.4%. Revenue growth of 16.7% demonstrates continued momentum.

Bull Case : NLOP

The strongest argument for NLOP centers on Price/Book, EPS Growth, Debt/Equity.

Bear Case : DLR

The primary concerns for DLR are Return on Equity, Debt/Equity, PEG Ratio. A P/E of 53.2x leaves little room for execution misses.

Bear Case : NLOP

The primary concerns for NLOP are Market Cap, Operating Margin, Piotroski F-Score.

Key Dynamics to Monitor

DLR profiles as a growth stock while NLOP is a turnaround play — different risk/reward profiles.

DLR carries more volatility with a beta of 1.09 — expect wider price swings.

DLR is growing revenue faster at 16.7% — sustainability is the question.

NLOP generates stronger free cash flow (21M), providing more financial flexibility.

Bottom Line

DLR scores higher overall (61/100 vs 42/100), backed by strong 21.8% margins and 16.7% revenue growth. NLOP offers better value entry with a 60.2% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Digital Realty Trust Inc

REAL ESTATE · REIT - SPECIALTY · USA

Digital Realty Trust, Inc. is a real estate investment trust that invests in carrier-neutral data centers and provides colocation and peering services.

Visit Website →

Net Lease Office Properties

REAL ESTATE · REIT - OFFICE · USA

Net Lease Office Properties (NLOP) is a premier real estate investment trust (REIT) specializing in the acquisition and management of high-quality net leased office properties throughout the United States. The company's robust portfolio features long-term leases with financially stable tenants, enabling reliable cash flows and risk mitigation. By focusing on key metropolitan areas with strong demand trends, NLOP is well-positioned for growth and value creation. Its disciplined capital management and proactive acquisition strategy further enhance its appeal as an attractive investment option for institutional investors seeking exposure to the commercial real estate sector.

Want to dig deeper into these stocks?