WallStSmart

Douglas Elliman Inc (DOUG)vsFirstService Corp (FSV)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

FirstService Corp generates 460% more annual revenue ($5.56B vs $993.99M). FSV leads profitability with a 2.9% profit margin vs 0.5%. DOUG trades at a lower P/E of 35.4x. FSV earns a higher WallStSmart Score of 54/100 (C-).

DOUG

Hold

36

out of 100

Grade: F

Growth: 2.0Profit: 3.0Value: 4.7Quality: 7.0
Piotroski: 3/9Altman Z: 2.74

FSV

Buy

54

out of 100

Grade: C-

Growth: 8.0Profit: 5.0Value: 4.0Quality: 6.5
Piotroski: 4/9Altman Z: 2.16
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for DOUG.

FSVOvervalued (-9.3%)

Margin of Safety

-9.3%

Fair Value

$144.15

Current Price

$140.68

$3.47 premium

UndervaluedFair: $144.15Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DOUG1 strengths · Avg: 10.0/10
Price/BookValuation
0.9x10/10

Reasonable price relative to book value

FSV1 strengths · Avg: 10.0/10
EPS GrowthGrowth
626.0%10/10

Earnings expanding 626.0% YoY

Areas to Watch

DOUG4 concerns · Avg: 3.3/10
P/E RatioValuation
35.4x4/10

Premium valuation, high expectations priced in

Market CapQuality
$160.90M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
2.6%3/10

ROE of 2.6% — below average capital efficiency

Profit MarginProfitability
0.5%3/10

0.5% margin — thin

FSV4 concerns · Avg: 3.0/10
PEG RatioValuation
2.174/10

Expensive relative to growth rate

Profit MarginProfitability
2.9%3/10

2.9% margin — thin

Operating MarginProfitability
3.7%3/10

Operating margin of 3.7%

P/E RatioValuation
40.4x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : DOUG

The strongest argument for DOUG centers on Price/Book.

Bull Case : FSV

The strongest argument for FSV centers on EPS Growth.

Bear Case : DOUG

The primary concerns for DOUG are P/E Ratio, Market Cap, Return on Equity. Thin 0.5% margins leave little buffer for downturns.

Bear Case : FSV

The primary concerns for FSV are PEG Ratio, Profit Margin, Operating Margin. A P/E of 40.4x leaves little room for execution misses. Thin 2.9% margins leave little buffer for downturns.

Key Dynamics to Monitor

DOUG carries more volatility with a beta of 1.89 — expect wider price swings.

FSV is growing revenue faster at 5.3% — sustainability is the question.

FSV generates stronger free cash flow (60M), providing more financial flexibility.

Monitor REAL ESTATE SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

FSV scores higher overall (54/100 vs 36/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Douglas Elliman Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Douglas Elliman Inc (DOUG) is a leading real estate services firm specializing in the luxury residential market throughout the United States. Established in 1911, the company provides a diversified range of services, including property management, mortgage solutions, and title insurance, catering to high-net-worth individuals and discerning investors. With a significant presence in major markets such as New York City, Los Angeles, and Miami, Douglas Elliman leverages its extensive network of experienced agents and cutting-edge technology to deliver superior real estate experiences, positioning itself for continued growth in an evolving industry landscape.

FirstService Corp

REAL ESTATE · REAL ESTATE SERVICES · USA

FirstService Corporation provides residential property management and other essential property services to residential and commercial clients in the United States and Canada. The company is headquartered in Toronto, Canada.

Want to dig deeper into these stocks?