WallStSmart

Douglas Elliman Inc (DOUG)vsFirstService Corp (FSV)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

FirstService Corp generates 432% more annual revenue ($5.50B vs $1.03B). FSV leads profitability with a 2.6% profit margin vs 1.5%. DOUG trades at a lower P/E of 10.1x. FSV earns a higher WallStSmart Score of 49/100 (D+).

DOUG

Hold

40

out of 100

Grade: D

Growth: 2.7Profit: 3.5Value: 5.7Quality: 5.0

FSV

Hold

49

out of 100

Grade: D+

Growth: 6.7Profit: 5.5Value: 7.3Quality: 5.8
Piotroski: 2/9Altman Z: 2.23
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DOUGSignificantly Overvalued (-118.1%)

Margin of Safety

-118.1%

Fair Value

$1.16

Current Price

$1.72

$0.56 premium

UndervaluedFair: $1.16Overvalued
FSVSignificantly Overvalued (-31.2%)

Margin of Safety

-31.2%

Fair Value

$120.08

Current Price

$137.76

$17.68 premium

UndervaluedFair: $120.08Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DOUG2 strengths · Avg: 10.0/10
P/E RatioValuation
10.1x10/10

Attractively priced relative to earnings

Price/BookValuation
0.8x10/10

Reasonable price relative to book value

FSV0 strengths · Avg: 0/10

No standout strengths identified

Areas to Watch

DOUG4 concerns · Avg: 3.0/10
Revenue GrowthGrowth
0.9%4/10

0.9% revenue growth

Market CapQuality
$152.77M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
1.5%3/10

1.5% margin — thin

EPS GrowthGrowth
-75.1%2/10

Earnings declined 75.1%

FSV4 concerns · Avg: 3.5/10
PEG RatioValuation
2.174/10

Expensive relative to growth rate

Revenue GrowthGrowth
1.3%4/10

1.3% revenue growth

Profit MarginProfitability
2.6%3/10

2.6% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : DOUG

The strongest argument for DOUG centers on P/E Ratio, Price/Book.

Bull Case : FSV

FSV has a balanced fundamental profile.

Bear Case : DOUG

The primary concerns for DOUG are Revenue Growth, Market Cap, Profit Margin. Thin 1.5% margins leave little buffer for downturns.

Bear Case : FSV

The primary concerns for FSV are PEG Ratio, Revenue Growth, Profit Margin. A P/E of 43.2x leaves little room for execution misses. Thin 2.6% margins leave little buffer for downturns.

Key Dynamics to Monitor

DOUG carries more volatility with a beta of 1.82 — expect wider price swings.

FSV is growing revenue faster at 1.3% — sustainability is the question.

FSV generates stronger free cash flow (89M), providing more financial flexibility.

Monitor REAL ESTATE SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

FSV scores higher overall (49/100 vs 40/100). Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Douglas Elliman Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Douglas Elliman Inc (DOUG) is a leading real estate services company specializing in the luxury residential market throughout the United States. Established in 1911, it offers a diverse range of services including property management, mortgage solutions, and title insurance, catering primarily to affluent individuals and investors. With a strong presence in pivotal markets such as New York City, Los Angeles, and Miami, Douglas Elliman leverages an extensive network of agents and cutting-edge technology to elevate the real estate experience, positioning the firm for continued growth amid evolving market dynamics.

FirstService Corp

REAL ESTATE · REAL ESTATE SERVICES · USA

FirstService Corporation provides residential property management and other essential property services to residential and commercial clients in the United States and Canada. The company is headquartered in Toronto, Canada.

Want to dig deeper into these stocks?