WallStSmart

Flexible Solutions International Inc (FSI)vsVale SA ADR (VALE)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Vale SA ADR generates 612774% more annual revenue ($218.07B vs $35.58M). VALE leads profitability with a 4.8% profit margin vs -8.8%. VALE appears more attractively valued with a PEG of 0.31. VALE earns a higher WallStSmart Score of 57/100 (C).

FSI

Avoid

31

out of 100

Grade: F

Growth: 4.7Profit: 2.5Value: 3.0Quality: 8.0
Piotroski: 3/9Altman Z: 3.05

VALE

Buy

57

out of 100

Grade: C

Growth: 3.3Profit: 5.5Value: 8.7Quality: 5.0
Piotroski: 2/9Altman Z: 1.13
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

FSISignificantly Overvalued (-25.4%)

Margin of Safety

-25.4%

Fair Value

$4.76

Current Price

$6.05

$1.29 premium

UndervaluedFair: $4.76Overvalued
VALEUndervalued (+76.6%)

Margin of Safety

+76.6%

Fair Value

$74.37

Current Price

$13.62

$60.75 discount

UndervaluedFair: $74.37Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

FSI4 strengths · Avg: 9.3/10
EPS GrowthGrowth
50.0%10/10

Earnings expanding 50.0% YoY

Altman Z-ScoreHealth
3.0510/10

Safe zone — low bankruptcy risk

Debt/EquityHealth
0.279/10

Conservative balance sheet, low leverage

Price/BookValuation
2.1x8/10

Reasonable price relative to book value

VALE5 strengths · Avg: 9.0/10
PEG RatioValuation
0.3110/10

Growing faster than its price suggests

Price/BookValuation
1.5x10/10

Reasonable price relative to book value

Market CapQuality
$57.07B9/10

Large-cap with strong market position

Operating MarginProfitability
22.0%8/10

Strong operational efficiency at 22.0%

Free Cash FlowQuality
$1.24B8/10

Generating 1.2B in free cash flow

Areas to Watch

FSI4 concerns · Avg: 2.8/10
Market CapQuality
$77.29M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
2.1%3/10

ROE of 2.1% — below average capital efficiency

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
7.672/10

Expensive relative to growth rate

VALE4 concerns · Avg: 3.3/10
P/E RatioValuation
26.8x4/10

Moderate valuation

Return on EquityProfitability
5.3%3/10

ROE of 5.3% — below average capital efficiency

Profit MarginProfitability
4.8%3/10

4.8% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : FSI

The strongest argument for FSI centers on EPS Growth, Altman Z-Score, Debt/Equity.

Bull Case : VALE

The strongest argument for VALE centers on PEG Ratio, Price/Book, Market Cap. PEG of 0.31 suggests the stock is reasonably priced for its growth.

Bear Case : FSI

The primary concerns for FSI are Market Cap, Return on Equity, Piotroski F-Score.

Bear Case : VALE

The primary concerns for VALE are P/E Ratio, Return on Equity, Profit Margin. Thin 4.8% margins leave little buffer for downturns.

Key Dynamics to Monitor

FSI profiles as a turnaround stock while VALE is a value play — different risk/reward profiles.

FSI carries more volatility with a beta of 1.75 — expect wider price swings.

VALE is growing revenue faster at 6.4% — sustainability is the question.

VALE generates stronger free cash flow (1.2B), providing more financial flexibility.

Bottom Line

VALE scores higher overall (57/100 vs 31/100). Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Flexible Solutions International Inc

BASIC MATERIALS · SPECIALTY CHEMICALS · USA

Flexible Solutions International, Inc. develops, manufactures, and markets specialty chemicals that slow the evaporation of water in Canada, the United States, and internationally. The company is headquartered in Taber, Canada.

Visit Website →

Vale SA ADR

BASIC MATERIALS · OTHER INDUSTRIAL METALS & MINING · USA

Vale SA produces and sells iron ore and iron ore pellets for use as raw material in steelmaking in Brazil and internationally. The company is headquartered in Rio de Janeiro, Brazil.

Want to dig deeper into these stocks?