WallStSmart

FirstService Corp (FSV)vsKennedy-Wilson Holdings Inc (KW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

FirstService Corp generates 913% more annual revenue ($5.50B vs $542.50M). KW leads profitability with a 87.0% profit margin vs 2.6%. KW appears more attractively valued with a PEG of 1.10. FSV earns a higher WallStSmart Score of 49/100 (D+).

FSV

Hold

49

out of 100

Grade: D+

Growth: 6.7Profit: 5.5Value: 7.3Quality: 5.8
Piotroski: 2/9Altman Z: 2.23

KW

Hold

39

out of 100

Grade: F

Growth: 2.0Profit: 9.0Value: 6.7Quality: 4.0
Piotroski: 6/9Altman Z: 0.29
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

FSVSignificantly Overvalued (-31.2%)

Margin of Safety

-31.2%

Fair Value

$120.08

Current Price

$137.76

$17.68 premium

UndervaluedFair: $120.08Overvalued

Intrinsic value data unavailable for KW.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

FSV0 strengths · Avg: 0/10

No standout strengths identified

KW3 strengths · Avg: 9.3/10
Return on EquityProfitability
148.0%10/10

Every $100 of equity generates 148 in profit

Profit MarginProfitability
87.0%10/10

Keeps 87 of every $100 in revenue as profit

Price/BookValuation
2.0x8/10

Reasonable price relative to book value

Areas to Watch

FSV4 concerns · Avg: 3.5/10
PEG RatioValuation
2.174/10

Expensive relative to growth rate

Revenue GrowthGrowth
1.3%4/10

1.3% revenue growth

Profit MarginProfitability
2.6%3/10

2.6% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

KW4 concerns · Avg: 2.3/10
Market CapQuality
$1.51B3/10

Smaller company, higher risk/reward

Revenue GrowthGrowth
-5.7%2/10

Revenue declined 5.7%

EPS GrowthGrowth
-6.8%2/10

Earnings declined 6.8%

Altman Z-ScoreHealth
0.292/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : FSV

FSV has a balanced fundamental profile.

Bull Case : KW

The strongest argument for KW centers on Return on Equity, Profit Margin, Price/Book. Profitability is solid with margins at 87.0% and operating margin at 9.3%. PEG of 1.10 suggests the stock is reasonably priced for its growth.

Bear Case : FSV

The primary concerns for FSV are PEG Ratio, Revenue Growth, Profit Margin. A P/E of 43.2x leaves little room for execution misses. Thin 2.6% margins leave little buffer for downturns.

Bear Case : KW

The primary concerns for KW are Market Cap, Revenue Growth, EPS Growth. Debt-to-equity of 3.02 is elevated, increasing financial risk.

Key Dynamics to Monitor

FSV profiles as a value stock while KW is a declining play — different risk/reward profiles.

KW carries more volatility with a beta of 0.98 — expect wider price swings.

FSV is growing revenue faster at 1.3% — sustainability is the question.

FSV generates stronger free cash flow (89M), providing more financial flexibility.

Bottom Line

FSV scores higher overall (49/100 vs 39/100). Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

FirstService Corp

REAL ESTATE · REAL ESTATE SERVICES · USA

FirstService Corporation provides residential property management and other essential property services to residential and commercial clients in the United States and Canada. The company is headquartered in Toronto, Canada.

Kennedy-Wilson Holdings Inc

REAL ESTATE · REAL ESTATE SERVICES · USA

Kennedy-Wilson Holdings, Inc. is a real estate investment company. The company is headquartered in Beverly Hills, California.

Visit Website →

Want to dig deeper into these stocks?