WallStSmart

GDS Holdings Ltd (GDS)vsInternational Business Machines (IBM)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

International Business Machines generates 463% more annual revenue ($69.09B vs $12.26B). GDS leads profitability with a 30.5% profit margin vs 15.5%. IBM appears more attractively valued with a PEG of 2.21. GDS earns a higher WallStSmart Score of 69/100 (B-).

GDS

Strong Buy

69

out of 100

Grade: B-

Growth: 7.3Profit: 6.5Value: 6.0Quality: 4.5
Piotroski: 4/9Altman Z: 0.65

IBM

Buy

54

out of 100

Grade: C-

Growth: 3.3Profit: 8.0Value: 4.0Quality: 4.5
Piotroski: 3/9Altman Z: 2.29
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GDSUndervalued (+17.0%)

Margin of Safety

+17.0%

Fair Value

$55.98

Current Price

$30.82

$25.16 discount

UndervaluedFair: $55.98Overvalued
IBMSignificantly Overvalued (-84.8%)

Margin of Safety

-84.8%

Fair Value

$131.65

Current Price

$249.20

$117.55 premium

UndervaluedFair: $131.65Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GDS4 strengths · Avg: 9.5/10
Price/BookValuation
1.4x10/10

Reasonable price relative to book value

Profit MarginProfitability
30.5%10/10

Keeps 31 of every $100 in revenue as profit

EPS GrowthGrowth
207.0%10/10

Earnings expanding 207.0% YoY

P/E RatioValuation
13.9x8/10

Attractively priced relative to earnings

IBM3 strengths · Avg: 9.3/10
Market CapQuality
$229.21B10/10

Mega-cap, among the largest globally

Return on EquityProfitability
31.1%10/10

Every $100 of equity generates 31 in profit

Free Cash FlowQuality
$2.37B8/10

Generating 2.4B in free cash flow

Areas to Watch

GDS3 concerns · Avg: 2.3/10
Debt/EquityHealth
1.463/10

Elevated debt levels

PEG RatioValuation
7.242/10

Expensive relative to growth rate

Altman Z-ScoreHealth
0.652/10

Distress zone — elevated risk

IBM4 concerns · Avg: 3.5/10
PEG RatioValuation
2.214/10

Expensive relative to growth rate

Revenue GrowthGrowth
1.1%4/10

1.1% revenue growth

Debt/EquityHealth
1.893/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : GDS

The strongest argument for GDS centers on Price/Book, Profit Margin, EPS Growth. Profitability is solid with margins at 30.5% and operating margin at 14.2%.

Bull Case : IBM

The strongest argument for IBM centers on Market Cap, Return on Equity, Free Cash Flow. Profitability is solid with margins at 15.5% and operating margin at 16.6%.

Bear Case : GDS

The primary concerns for GDS are Debt/Equity, PEG Ratio, Altman Z-Score.

Bear Case : IBM

The primary concerns for IBM are PEG Ratio, Revenue Growth, Debt/Equity. Debt-to-equity of 1.89 is elevated, increasing financial risk.

Key Dynamics to Monitor

GDS profiles as a mature stock while IBM is a value play — different risk/reward profiles.

IBM carries more volatility with a beta of 0.71 — expect wider price swings.

GDS is growing revenue faster at 6.5% — sustainability is the question.

IBM generates stronger free cash flow (2.4B), providing more financial flexibility.

Bottom Line

GDS scores higher overall (69/100 vs 54/100), backed by strong 30.5% margins. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

GDS Holdings Ltd

TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES · China

GDS Holdings Limited, develops and operates data centers in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.

International Business Machines

TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES · USA

International Business Machines Corporation (IBM) is an American multinational technology company headquartered in Armonk, New York, with operations in over 170 countries. The company began in 1911, founded in Endicott, New York, as the Computing-Tabulating-Recording Company (CTR) and was renamed International Business Machines in 1924. IBM is incorporated in New York. IBM produces and sells computer hardware, middleware and software, and provides hosting and consulting services in areas ranging from mainframe computers to nanotechnology. IBM is also a major research organization, holding the record for most annual U.S. patents generated by a business (as of 2020) for 28 consecutive years. Inventions by IBM include the automated teller machine (ATM), the floppy disk, the hard disk drive, the magnetic stripe card, the relational database, the SQL programming language, the UPC barcode, and dynamic random-access memory (DRAM). The IBM mainframe, exemplified by the System/360, was the dominant computing platform during the 1960s and 1970s.

Visit Website →

Want to dig deeper into these stocks?