WallStSmart

GameStop Corp. (GME)vsSea Ltd (SE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 532% more annual revenue ($22.94B vs $3.63B). GME leads profitability with a 11.5% profit margin vs 6.9%. GME appears more attractively valued with a PEG of 0.31. SE earns a higher WallStSmart Score of 70/100 (B-).

GME

Hold

49

out of 100

Grade: D+

Growth: 2.0Profit: 5.5Value: 5.3Quality: 7.8
Piotroski: 5/9Altman Z: 4.84

SE

Strong Buy

70

out of 100

Grade: B-

Growth: 10.0Profit: 6.0Value: 7.3Quality: 5.5
Piotroski: 6/9
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GMESignificantly Overvalued (-47.4%)

Margin of Safety

-47.4%

Fair Value

$16.42

Current Price

$24.21

$7.79 premium

UndervaluedFair: $16.42Overvalued
SEUndervalued (+53.0%)

Margin of Safety

+53.0%

Fair Value

$243.62

Current Price

$85.41

$158.21 discount

UndervaluedFair: $243.62Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GME3 strengths · Avg: 9.3/10
PEG RatioValuation
0.3110/10

Growing faster than its price suggests

Altman Z-ScoreHealth
4.8410/10

Safe zone — low bankruptcy risk

Price/BookValuation
2.0x8/10

Reasonable price relative to book value

SE4 strengths · Avg: 9.3/10
Revenue GrowthGrowth
38.4%10/10

Revenue surging 38.4% year-over-year

EPS GrowthGrowth
58.2%10/10

Earnings expanding 58.2% YoY

Market CapQuality
$52.80B9/10

Large-cap with strong market position

PEG RatioValuation
0.608/10

Growing faster than its price suggests

Areas to Watch

GME3 concerns · Avg: 2.7/10
P/E RatioValuation
34.5x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
-13.9%2/10

Revenue declined 13.9%

EPS GrowthGrowth
-25.3%2/10

Earnings declined 25.3%

SE3 concerns · Avg: 3.0/10
P/E RatioValuation
34.2x4/10

Premium valuation, high expectations priced in

Profit MarginProfitability
6.9%3/10

6.9% margin — thin

Free Cash FlowQuality
$02/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : GME

The strongest argument for GME centers on PEG Ratio, Altman Z-Score, Price/Book. PEG of 0.31 suggests the stock is reasonably priced for its growth.

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, EPS Growth, Market Cap. Revenue growth of 38.4% demonstrates continued momentum. PEG of 0.60 suggests the stock is reasonably priced for its growth.

Bear Case : GME

The primary concerns for GME are P/E Ratio, Revenue Growth, EPS Growth.

Bear Case : SE

The primary concerns for SE are P/E Ratio, Profit Margin, Free Cash Flow.

Key Dynamics to Monitor

GME profiles as a declining stock while SE is a hypergrowth play — different risk/reward profiles.

GME carries more volatility with a beta of 1.83 — expect wider price swings.

SE is growing revenue faster at 38.4% — sustainability is the question.

Monitor SPECIALTY RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SE scores higher overall (70/100 vs 49/100) and 38.4% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

GameStop Corp.

CONSUMER CYCLICAL · SPECIALTY RETAIL · USA

GameStop Corp. The company is headquartered in Grapevine, Texas.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Want to dig deeper into these stocks?