WallStSmart

Gravity Co Ltd (GRVY)vsNetEase Inc (NTES)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Gravity Co Ltd generates 398% more annual revenue ($561.21B vs $112.63B). NTES leads profitability with a 30.0% profit margin vs 13.9%. GRVY trades at a lower P/E of 8.2x. NTES earns a higher WallStSmart Score of 65/100 (C+).

GRVY

Buy

50

out of 100

Grade: C-

Growth: 4.7Profit: 6.0Value: 5.7Quality: 7.8
Piotroski: 4/9Altman Z: 6.13

NTES

Buy

65

out of 100

Grade: C+

Growth: 4.0Profit: 9.0Value: 7.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GRVYSignificantly Overvalued (-31.3%)

Margin of Safety

-31.3%

Fair Value

$50.80

Current Price

$62.01

$11.21 premium

UndervaluedFair: $50.80Overvalued
NTESSignificantly Overvalued (-129.0%)

Margin of Safety

-129.0%

Fair Value

$51.75

Current Price

$113.06

$61.31 premium

UndervaluedFair: $51.75Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GRVY3 strengths · Avg: 10.0/10
P/E RatioValuation
8.2x10/10

Attractively priced relative to earnings

Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Altman Z-ScoreHealth
6.1310/10

Safe zone — low bankruptcy risk

NTES6 strengths · Avg: 9.3/10
Profit MarginProfitability
30.0%10/10

Keeps 30 of every $100 in revenue as profit

Operating MarginProfitability
30.2%10/10

Strong operational efficiency at 30.2%

Free Cash FlowQuality
$14.34B10/10

Generating 14.3B in free cash flow

Market CapQuality
$74.82B9/10

Large-cap with strong market position

Return on EquityProfitability
22.6%9/10

Every $100 of equity generates 23 in profit

P/E RatioValuation
15.3x8/10

Attractively priced relative to earnings

Areas to Watch

GRVY2 concerns · Avg: 2.5/10
Market CapQuality
$423.88M3/10

Smaller company, higher risk/reward

EPS GrowthGrowth
-11.2%2/10

Earnings declined 11.2%

NTES3 concerns · Avg: 3.3/10
Price/BookValuation
15.5x4/10

Trading at 15.5x book value

Revenue GrowthGrowth
3.0%4/10

3.0% revenue growth

EPS GrowthGrowth
-29.4%2/10

Earnings declined 29.4%

Comparative Analysis Report

WallStSmart Research

Bull Case : GRVY

The strongest argument for GRVY centers on P/E Ratio, Price/Book, Altman Z-Score. Revenue growth of 10.9% demonstrates continued momentum.

Bull Case : NTES

The strongest argument for NTES centers on Profit Margin, Operating Margin, Free Cash Flow. Profitability is solid with margins at 30.0% and operating margin at 30.2%. PEG of 1.27 suggests the stock is reasonably priced for its growth.

Bear Case : GRVY

The primary concerns for GRVY are Market Cap, EPS Growth.

Bear Case : NTES

The primary concerns for NTES are Price/Book, Revenue Growth, EPS Growth.

Key Dynamics to Monitor

GRVY carries more volatility with a beta of 1.05 — expect wider price swings.

GRVY is growing revenue faster at 10.9% — sustainability is the question.

Monitor ELECTRONIC GAMING & MULTIMEDIA industry trends, competitive dynamics, and regulatory changes.

Bottom Line

NTES scores higher overall (65/100 vs 50/100), backed by strong 30.0% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Gravity Co Ltd

COMMUNICATION SERVICES · ELECTRONIC GAMING & MULTIMEDIA · USA

Gravity Co., Ltd. develops, publishes, and distributes online games primarily in South Korea, Taiwan, Thailand, the Philippines, and internationally. The company is headquartered in Seoul, South Korea.

Visit Website →

NetEase Inc

COMMUNICATION SERVICES · ELECTRONIC GAMING & MULTIMEDIA · China

NetEase, Inc. offers online services that focus on gaming, communication, and commerce in the People's Republic of China and internationally. The company is headquartered in Hangzhou, the People's Republic of China.

Want to dig deeper into these stocks?