WallStSmart

WW Grainger Inc (GWW)vsWF International Limited Ordinary Shares (WXM)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

WW Grainger Inc generates 133818% more annual revenue ($17.94B vs $13.40M). GWW leads profitability with a 9.5% profit margin vs -24.5%. GWW earns a higher WallStSmart Score of 50/100 (C-).

GWW

Buy

50

out of 100

Grade: C-

Growth: 4.0Profit: 8.0Value: 7.3Quality: 7.3
Piotroski: 5/9

WXM

Avoid

31

out of 100

Grade: F

Growth: 4.0Profit: 2.0Value: 5.0Quality: 5.0
Piotroski: 3/9Altman Z: 0.50
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GWWSignificantly Overvalued (-399.9%)

Margin of Safety

-399.9%

Fair Value

$240.52

Current Price

$1075.87

$835.35 premium

UndervaluedFair: $240.52Overvalued

Intrinsic value data unavailable for WXM.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GWW2 strengths · Avg: 9.5/10
Return on EquityProfitability
46.1%10/10

Every $100 of equity generates 46 in profit

Market CapQuality
$50.97B9/10

Large-cap with strong market position

WXM1 strengths · Avg: 10.0/10
Price/BookValuation
0.7x10/10

Reasonable price relative to book value

Areas to Watch

GWW4 concerns · Avg: 4.0/10
PEG RatioValuation
1.814/10

Expensive relative to growth rate

P/E RatioValuation
30.4x4/10

Premium valuation, high expectations priced in

Price/BookValuation
13.7x4/10

Trading at 13.7x book value

Revenue GrowthGrowth
4.5%4/10

4.5% revenue growth

WXM4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$4.31M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-71.9%2/10

ROE of -71.9% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : GWW

The strongest argument for GWW centers on Return on Equity, Market Cap.

Bull Case : WXM

The strongest argument for WXM centers on Price/Book.

Bear Case : GWW

The primary concerns for GWW are PEG Ratio, P/E Ratio, Price/Book.

Bear Case : WXM

The primary concerns for WXM are EPS Growth, Market Cap, Piotroski F-Score.

Key Dynamics to Monitor

GWW profiles as a value stock while WXM is a turnaround play — different risk/reward profiles.

GWW is growing revenue faster at 4.5% — sustainability is the question.

GWW generates stronger free cash flow (269M), providing more financial flexibility.

Monitor INDUSTRIAL DISTRIBUTION industry trends, competitive dynamics, and regulatory changes.

Bottom Line

GWW scores higher overall (50/100 vs 31/100). Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

WW Grainger Inc

INDUSTRIALS · INDUSTRIAL DISTRIBUTION · USA

W. W. Grainger, Inc. is an American Fortune 500 industrial supply company founded in 1927 in Chicago by William W. (Bill) Grainger.

Visit Website →

WF International Limited Ordinary Shares

INDUSTRIALS · INDUSTRIAL DISTRIBUTION · USA

WF International Limited, engages in the provision of supply, installation, fitting-out, and maintenance services for heating, ventilation, and air conditioning; and water purification, air ventilation, and floor heating systems in the People's Republic of China. The company is headquartered in Chengdu, China.

Visit Website →

Want to dig deeper into these stocks?