WallStSmart

Hasbro Inc (HAS)vsOneSpaWorld Holdings Ltd (OSW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Hasbro Inc generates 393% more annual revenue ($4.97B vs $1.01B). HAS leads profitability with a 16.0% profit margin vs 8.0%. HAS trades at a lower P/E of 16.0x. HAS earns a higher WallStSmart Score of 72/100 (B).

HAS

Strong Buy

72

out of 100

Grade: B

Growth: 6.7Profit: 8.5Value: 5.7Quality: 5.0
Piotroski: 5/9Altman Z: 1.50

OSW

Hold

46

out of 100

Grade: D+

Growth: 8.0Profit: 6.5Value: 5.7Quality: 8.5
Piotroski: 5/9Altman Z: 3.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for HAS.

OSWUndervalued (+12.1%)

Margin of Safety

+12.1%

Fair Value

$25.63

Current Price

$21.74

$3.89 discount

UndervaluedFair: $25.63Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

HAS5 strengths · Avg: 8.8/10
Return on EquityProfitability
112.8%10/10

Every $100 of equity generates 113 in profit

EPS GrowthGrowth
98.6%10/10

Earnings expanding 98.6% YoY

P/E RatioValuation
16.0x8/10

Attractively priced relative to earnings

Operating MarginProfitability
22.2%8/10

Strong operational efficiency at 22.2%

Revenue GrowthGrowth
16.2%8/10

16.2% revenue growth

OSW2 strengths · Avg: 9.5/10
Altman Z-ScoreHealth
3.3310/10

Safe zone — low bankruptcy risk

Debt/EquityHealth
0.169/10

Conservative balance sheet, low leverage

Areas to Watch

HAS4 concerns · Avg: 3.3/10
PEG RatioValuation
1.694/10

Expensive relative to growth rate

Price/BookValuation
18.3x4/10

Trading at 18.3x book value

Altman Z-ScoreHealth
1.504/10

Distress zone — elevated risk

Debt/EquityHealth
5.061/10

Elevated debt levels

OSW1 concerns · Avg: 4.0/10
P/E RatioValuation
28.3x4/10

Moderate valuation

Comparative Analysis Report

WallStSmart Research

Bull Case : HAS

The strongest argument for HAS centers on Return on Equity, EPS Growth, P/E Ratio. Profitability is solid with margins at 16.0% and operating margin at 22.2%. Revenue growth of 16.2% demonstrates continued momentum.

Bull Case : OSW

The strongest argument for OSW centers on Altman Z-Score, Debt/Equity.

Bear Case : HAS

The primary concerns for HAS are PEG Ratio, Price/Book, Altman Z-Score. Debt-to-equity of 5.06 is elevated, increasing financial risk.

Bear Case : OSW

The primary concerns for OSW are P/E Ratio.

Key Dynamics to Monitor

HAS profiles as a growth stock while OSW is a value play — different risk/reward profiles.

OSW carries more volatility with a beta of 0.90 — expect wider price swings.

HAS is growing revenue faster at 16.2% — sustainability is the question.

HAS generates stronger free cash flow (248M), providing more financial flexibility.

Bottom Line

HAS scores higher overall (72/100 vs 46/100), backed by strong 16.0% margins and 16.2% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Hasbro Inc

CONSUMER CYCLICAL · LEISURE · USA

Hasbro, Inc. is an American multinational conglomerate with toy, board game, and media assets, headquartered in Pawtucket, Rhode Island.

Visit Website →

OneSpaWorld Holdings Ltd

CONSUMER CYCLICAL · LEISURE · USA

OneSpaWorld Holdings Limited operates health and wellness centers aboard cruise ships and in destination resorts globally. The company is headquartered in Nassau, Bahamas.

Visit Website →

Want to dig deeper into these stocks?