WallStSmart

The Home Depot Inc (HD)vsPlby Group Inc (PLBY)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

The Home Depot Inc generates 136083% more annual revenue ($164.68B vs $120.93M). HD leads profitability with a 8.6% profit margin vs -10.5%. PLBY appears more attractively valued with a PEG of 2.28. HD earns a higher WallStSmart Score of 50/100 (D+).

HD

Hold

50

out of 100

Grade: D+

Growth: 2.7Profit: 7.5Value: 3.3Quality: 5.8
Piotroski: 2/9Altman Z: 3.82

PLBY

Avoid

28

out of 100

Grade: F

Growth: 3.3Profit: 2.5Value: 5.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

HDSignificantly Overvalued (-29.7%)

Margin of Safety

-29.7%

Fair Value

$243.24

Current Price

$323.05

$79.81 premium

UndervaluedFair: $243.24Overvalued
PLBYUndervalued (+23.9%)

Margin of Safety

+23.9%

Fair Value

$3.56

Current Price

$1.68

$1.88 discount

UndervaluedFair: $3.56Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

HD4 strengths · Avg: 9.5/10
Market CapQuality
$322.59B10/10

Mega-cap, among the largest globally

Return on EquityProfitability
145.5%10/10

Every $100 of equity generates 146 in profit

Altman Z-ScoreHealth
3.8210/10

Safe zone — low bankruptcy risk

Free Cash FlowQuality
$2.29B8/10

Generating 2.3B in free cash flow

PLBY0 strengths · Avg: 0/10

No standout strengths identified

Areas to Watch

HD4 concerns · Avg: 2.3/10
Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
2.962/10

Expensive relative to growth rate

Price/BookValuation
25.1x2/10

Trading at 25.1x book value

Revenue GrowthGrowth
-3.8%2/10

Revenue declined 3.8%

PLBY4 concerns · Avg: 4.0/10
PEG RatioValuation
2.284/10

Expensive relative to growth rate

Price/BookValuation
10.5x4/10

Trading at 10.5x book value

Revenue GrowthGrowth
4.2%4/10

4.2% revenue growth

EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Comparative Analysis Report

WallStSmart Research

Bull Case : HD

The strongest argument for HD centers on Market Cap, Return on Equity, Altman Z-Score.

Bull Case : PLBY

PLBY has a balanced fundamental profile.

Bear Case : HD

The primary concerns for HD are Piotroski F-Score, PEG Ratio, Price/Book.

Bear Case : PLBY

The primary concerns for PLBY are PEG Ratio, Price/Book, Revenue Growth.

Key Dynamics to Monitor

HD profiles as a value stock while PLBY is a turnaround play — different risk/reward profiles.

PLBY carries more volatility with a beta of 1.93 — expect wider price swings.

PLBY is growing revenue faster at 4.2% — sustainability is the question.

HD generates stronger free cash flow (2.3B), providing more financial flexibility.

Bottom Line

HD scores higher overall (50/100 vs 28/100). PLBY offers better value entry with a 23.9% margin of safety. Both earn "Hold" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

The Home Depot Inc

CONSUMER CYCLICAL · HOME IMPROVEMENT RETAIL · USA

The Home Depot, Inc., commonly known as Home Depot, is the largest home improvement retailer in the United States, supplying tools, construction products, and services. The company is headquartered in incorporated Cobb County, Georgia, with an Atlanta mailing address.

Plby Group Inc

CONSUMER CYCLICAL · LEISURE · USA

PLBY Group, Inc. is a global leisure and leisure company. The company is headquartered in Los Angeles, California.

Want to dig deeper into these stocks?