WallStSmart

The Home Depot Inc (HD)vsReborn Coffee Inc (REBN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

The Home Depot Inc generates 1434455% more annual revenue ($166.59B vs $11.61M). HD leads profitability with a 8.4% profit margin vs -75.6%. HD earns a higher WallStSmart Score of 54/100 (C-).

HD

Buy

54

out of 100

Grade: C-

Growth: 3.3Profit: 7.5Value: 4.0Quality: 5.0
Piotroski: 2/9Altman Z: 3.59

REBN

Avoid

31

out of 100

Grade: F

Growth: 8.0Profit: 2.0Value: 5.3Quality: 2.5
Piotroski: 3/9Altman Z: -4.22
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

HDSignificantly Overvalued (-46.5%)

Margin of Safety

-46.5%

Fair Value

$212.07

Current Price

$310.78

$98.71 premium

UndervaluedFair: $212.07Overvalued
REBNUndervalued (+11.3%)

Margin of Safety

+11.3%

Fair Value

$1.95

Current Price

$1.71

$0.24 discount

UndervaluedFair: $1.95Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

HD4 strengths · Avg: 9.5/10
Market CapQuality
$310.62B10/10

Mega-cap, among the largest globally

Return on EquityProfitability
101.0%10/10

Every $100 of equity generates 101 in profit

Altman Z-ScoreHealth
3.5910/10

Safe zone — low bankruptcy risk

Free Cash FlowQuality
$5.19B8/10

Generating 5.2B in free cash flow

REBN1 strengths · Avg: 10.0/10
Revenue GrowthGrowth
207.8%10/10

Revenue surging 207.8% year-over-year

Areas to Watch

HD4 concerns · Avg: 3.3/10
PEG RatioValuation
1.764/10

Expensive relative to growth rate

Revenue GrowthGrowth
4.8%4/10

4.8% revenue growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Price/BookValuation
22.3x2/10

Trading at 22.3x book value

REBN4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$13.55M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-250.9%2/10

ROE of -250.9% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : HD

The strongest argument for HD centers on Market Cap, Return on Equity, Altman Z-Score.

Bull Case : REBN

The strongest argument for REBN centers on Revenue Growth. Revenue growth of 207.8% demonstrates continued momentum.

Bear Case : HD

The primary concerns for HD are PEG Ratio, Revenue Growth, Piotroski F-Score. Debt-to-equity of 4.18 is elevated, increasing financial risk.

Bear Case : REBN

The primary concerns for REBN are EPS Growth, Market Cap, Piotroski F-Score. Debt-to-equity of 2.41 is elevated, increasing financial risk.

Key Dynamics to Monitor

HD profiles as a value stock while REBN is a hypergrowth play — different risk/reward profiles.

REBN carries more volatility with a beta of 1.87 — expect wider price swings.

REBN is growing revenue faster at 207.8% — sustainability is the question.

HD generates stronger free cash flow (5.2B), providing more financial flexibility.

Bottom Line

HD scores higher overall (54/100 vs 31/100). Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

The Home Depot Inc

CONSUMER CYCLICAL · HOME IMPROVEMENT RETAIL · USA

The Home Depot, Inc., commonly known as Home Depot, is the largest home improvement retailer in the United States, supplying tools, construction products, and services. The company is headquartered in incorporated Cobb County, Georgia, with an Atlanta mailing address.

Reborn Coffee Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

Reborn Coffee, Inc. operates and franchises retail stores and kiosks that focus on serving specialty roasted coffee in California. The company is headquartered in Brea, California.

Visit Website →

Want to dig deeper into these stocks?