WallStSmart

The Home Depot Inc (HD)vsTokyo Lifestyle Co., Ltd. (TKLF)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

The Home Depot Inc generates 45228% more annual revenue ($169.18B vs $373.22M). HD leads profitability with a 8.4% profit margin vs 0.2%. TKLF trades at a lower P/E of 8.7x. HD earns a higher WallStSmart Score of 56/100 (C).

HD

Buy

56

out of 100

Grade: C

Growth: 4.7Profit: 7.5Value: 3.3Quality: 5.0
Piotroski: 2/9Altman Z: 3.59

TKLF

Hold

42

out of 100

Grade: D

Growth: 7.3Profit: 4.0Value: 5.7Quality: 5.0
Piotroski: 3/9Altman Z: 2.19
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

HDSignificantly Overvalued (-34.0%)

Margin of Safety

-34.0%

Fair Value

$217.98

Current Price

$288.15

$70.17 premium

UndervaluedFair: $217.98Overvalued
TKLFSignificantly Overvalued (-82.7%)

Margin of Safety

-82.7%

Fair Value

$1.56

Current Price

$1.58

$0.02 premium

UndervaluedFair: $1.56Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

HD4 strengths · Avg: 9.5/10
Market CapQuality
$296.03B10/10

Mega-cap, among the largest globally

Return on EquityProfitability
85.6%10/10

Every $100 of equity generates 86 in profit

Altman Z-ScoreHealth
3.5910/10

Safe zone — low bankruptcy risk

Free Cash FlowQuality
$4.51B8/10

Generating 4.5B in free cash flow

TKLF3 strengths · Avg: 10.0/10
P/E RatioValuation
8.7x10/10

Attractively priced relative to earnings

Price/BookValuation
0.2x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
63.0%10/10

Revenue surging 63.0% year-over-year

Areas to Watch

HD4 concerns · Avg: 3.3/10
Price/BookValuation
17.3x4/10

Trading at 17.3x book value

EPS GrowthGrowth
4.6%4/10

4.6% earnings growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
2.582/10

Expensive relative to growth rate

TKLF4 concerns · Avg: 3.0/10
Market CapQuality
$7.37M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
0.2%3/10

0.2% margin — thin

Debt/EquityHealth
1.753/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : HD

The strongest argument for HD centers on Market Cap, Return on Equity, Altman Z-Score.

Bull Case : TKLF

The strongest argument for TKLF centers on P/E Ratio, Price/Book, Revenue Growth. Revenue growth of 63.0% demonstrates continued momentum.

Bear Case : HD

The primary concerns for HD are Price/Book, EPS Growth, Piotroski F-Score. Debt-to-equity of 3.77 is elevated, increasing financial risk.

Bear Case : TKLF

The primary concerns for TKLF are Market Cap, Profit Margin, Debt/Equity. Debt-to-equity of 1.75 is elevated, increasing financial risk. Thin 0.2% margins leave little buffer for downturns.

Key Dynamics to Monitor

HD profiles as a value stock while TKLF is a hypergrowth play — different risk/reward profiles.

HD carries more volatility with a beta of 0.95 — expect wider price swings.

TKLF is growing revenue faster at 63.0% — sustainability is the question.

HD generates stronger free cash flow (4.5B), providing more financial flexibility.

Bottom Line

HD scores higher overall (56/100 vs 42/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

The Home Depot Inc

CONSUMER CYCLICAL · HOME IMPROVEMENT RETAIL · USA

The Home Depot, Inc., commonly known as Home Depot, is the largest home improvement retailer in the United States, supplying tools, construction products, and services. The company is headquartered in incorporated Cobb County, Georgia, with an Atlanta mailing address.

Tokyo Lifestyle Co., Ltd.

CONSUMER CYCLICAL · SPECIALTY RETAIL · USA

Yoshitsu Co., Ltd is engaged in the retail and wholesale of beauty, health and other products. The company is headquartered in Tokyo, Japan.

Want to dig deeper into these stocks?