SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares (HDL)vsRestaurant Brands International Inc (QSR)
HDL
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares
$10.69
+7.98%
CONSUMER CYCLICAL · Cap: $582.48M
QSR
Restaurant Brands International Inc
$75.48
-1.54%
CONSUMER CYCLICAL · Cap: $35.48B
Smart Verdict
WallStSmart Research — data-driven comparison
Restaurant Brands International Inc generates 1000% more annual revenue ($9.78B vs $888.78M). QSR leads profitability with a 15.3% profit margin vs 1.2%. QSR trades at a lower P/E of 17.0x. QSR earns a higher WallStSmart Score of 70/100 (B).
HDL
Hold39
out of 100
Grade: F
QSR
Strong Buy70
out of 100
Grade: B
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-79.2%
Fair Value
$9.45
Current Price
$10.69
$1.24 premium
Margin of Safety
+38.4%
Fair Value
$114.71
Current Price
$75.48
$39.23 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Every $100 of equity generates 38 in profit
Earnings expanding 61.5% YoY
Attractively priced relative to earnings
Strong operational efficiency at 27.9%
Areas to Watch
Smaller company, higher risk/reward
ROE of 2.6% — below average capital efficiency
1.2% margin — thin
Weak financial health signals
3.1% revenue growth
Distress zone — elevated risk
Elevated debt levels
Comparative Analysis Report
WallStSmart ResearchBull Case : HDL
The strongest argument for HDL centers on Price/Book.
Bull Case : QSR
The strongest argument for QSR centers on Return on Equity, EPS Growth, P/E Ratio. Profitability is solid with margins at 15.3% and operating margin at 27.9%. PEG of 1.20 suggests the stock is reasonably priced for its growth.
Bear Case : HDL
The primary concerns for HDL are Market Cap, Return on Equity, Profit Margin. A P/E of 99.0x leaves little room for execution misses. Thin 1.2% margins leave little buffer for downturns.
Bear Case : QSR
The primary concerns for QSR are Revenue Growth, Altman Z-Score, Debt/Equity. Debt-to-equity of 3.92 is elevated, increasing financial risk.
Key Dynamics to Monitor
HDL carries more volatility with a beta of 0.67 — expect wider price swings.
HDL is growing revenue faster at 10.0% — sustainability is the question.
QSR generates stronger free cash flow (479M), providing more financial flexibility.
Monitor RESTAURANTS industry trends, competitive dynamics, and regulatory changes.
Bottom Line
QSR scores higher overall (70/100 vs 39/100), backed by strong 15.3% margins. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares
CONSUMER CYCLICAL · RESTAURANTS · USA
Super Hi International Holding Ltd. (HDL) is a forward-looking investment firm that leverages technology to enhance its operations across both digital and traditional business domains. With a diversified portfolio aligned with emerging market trends, HDL is dedicated to sustainable growth and adept at maneuvering through complex economic landscapes. Its emphasis on innovation and sector evolution positions the company as an attractive opportunity for institutional investors targeting long-term, robust returns. As HDL broadens its reach within the technology and industrial sectors, it demonstrates significant potential for value creation and substantial market impact.
Visit Website →Restaurant Brands International Inc
CONSUMER CYCLICAL · RESTAURANTS · USA
Restaurant Brands International Inc. owns, operates and franchises quick-service restaurants under the Tim Hortons (TH), Burger King (BK) and Popeyes (PLK) brands. The company is headquartered in Toronto, Canada.
Compare with Other RESTAURANTS Stocks
Want to dig deeper into these stocks?