WallStSmart

Inspirato Inc (ISPO)vsLive Ventures Inc (LIVE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Live Ventures Inc generates 75% more annual revenue ($434.25M vs $247.65M). LIVE leads profitability with a -0.6% profit margin vs -4.2%. LIVE earns a higher WallStSmart Score of 30/100 (F).

ISPO

Avoid

22

out of 100

Grade: F

Growth: 3.3Profit: 2.5Value: 4.7Quality: 5.0
Piotroski: 5/9Altman Z: -1.21

LIVE

Avoid

30

out of 100

Grade: F

Growth: 4.0Profit: 3.5Value: 6.7Quality: 5.0
Piotroski: 5/9Altman Z: 2.02
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ISPOFair Value (-4.9%)

Margin of Safety

-4.9%

Fair Value

$4.06

Current Price

$4.26

$0.20 premium

UndervaluedFair: $4.06Overvalued
LIVEUndervalued (+85.9%)

Margin of Safety

+85.9%

Fair Value

$138.16

Current Price

$7.80

$130.36 discount

UndervaluedFair: $138.16Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ISPO1 strengths · Avg: 10.0/10
Debt/EquityHealth
-1.3510/10

Conservative balance sheet, low leverage

LIVE1 strengths · Avg: 10.0/10
Price/BookValuation
0.3x10/10

Reasonable price relative to book value

Areas to Watch

ISPO4 concerns · Avg: 2.5/10
Market CapQuality
$54.20M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

Revenue GrowthGrowth
-19.6%2/10

Revenue declined 19.6%

EPS GrowthGrowth
-54.1%2/10

Earnings declined 54.1%

LIVE4 concerns · Avg: 2.8/10
Market CapQuality
$26.94M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
4.2%3/10

ROE of 4.2% — below average capital efficiency

Operating MarginProfitability
4.8%3/10

Operating margin of 4.8%

Revenue GrowthGrowth
-3.2%2/10

Revenue declined 3.2%

Comparative Analysis Report

WallStSmart Research

Bull Case : ISPO

The strongest argument for ISPO centers on Debt/Equity.

Bull Case : LIVE

The strongest argument for LIVE centers on Price/Book.

Bear Case : ISPO

The primary concerns for ISPO are Market Cap, Return on Equity, Revenue Growth.

Bear Case : LIVE

The primary concerns for LIVE are Market Cap, Return on Equity, Operating Margin. Debt-to-equity of 2.44 is elevated, increasing financial risk.

Key Dynamics to Monitor

LIVE carries more volatility with a beta of 1.03 — expect wider price swings.

LIVE is growing revenue faster at -3.2% — sustainability is the question.

LIVE generates stronger free cash flow (5M), providing more financial flexibility.

Monitor TRAVEL SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

LIVE scores higher overall (30/100 vs 22/100). Both earn "Avoid" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Inspirato Inc

CONSUMER CYCLICAL · TRAVEL SERVICES · USA

Inspirato Incorporated is a luxury subscription travel company. The company is headquartered in Denver, Colorado.

Visit Website →

Live Ventures Inc

CONSUMER CYCLICAL · HOME IMPROVEMENT RETAIL · USA

Live Ventures Incorporated is engaged in flooring manufacturing, steel fabrication and retail businesses in the United States. The company is headquartered in Las Vegas, Nevada.

Visit Website →

Want to dig deeper into these stocks?