WallStSmart

Integra Resources Corp (ITRG)vsUSA Rare Earth, Inc. (USAR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Integra Resources Corp generates 14746% more annual revenue ($243.93M vs $1.64M). USAR leads profitability with a 0.0% profit margin vs -0.9%. ITRG earns a higher WallStSmart Score of 43/100 (D).

ITRG

Hold

43

out of 100

Grade: D

Growth: 6.3Profit: 5.5Value: 4.0Quality: 5.0

USAR

Avoid

21

out of 100

Grade: F

Growth: 4.3Profit: 2.5Value: 5.0Quality: 5.3
Piotroski: 2/9Altman Z: -41.68
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ITRGSignificantly Overvalued (-18.3%)

Margin of Safety

-18.3%

Fair Value

$3.11

Current Price

$2.83

$0.28 premium

UndervaluedFair: $3.11Overvalued

Intrinsic value data unavailable for USAR.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ITRG3 strengths · Avg: 8.7/10
Revenue GrowthGrowth
81.7%10/10

Revenue surging 81.7% year-over-year

Price/BookValuation
2.8x8/10

Reasonable price relative to book value

Operating MarginProfitability
29.5%8/10

Strong operational efficiency at 29.5%

USAR0 strengths · Avg: 0/10

No standout strengths identified

Areas to Watch

ITRG4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$535.72M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-1.4%2/10

ROE of -1.4% — below average capital efficiency

Free Cash FlowQuality
$-12.67M2/10

Negative free cash flow — burning cash

USAR4 concerns · Avg: 3.5/10
Revenue GrowthGrowth
0.0%4/10

0.0% revenue growth

EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Profit MarginProfitability
0.0%3/10

0.0% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : ITRG

The strongest argument for ITRG centers on Revenue Growth, Price/Book, Operating Margin. Revenue growth of 81.7% demonstrates continued momentum.

Bull Case : USAR

USAR has a balanced fundamental profile.

Bear Case : ITRG

The primary concerns for ITRG are EPS Growth, Market Cap, Return on Equity.

Bear Case : USAR

The primary concerns for USAR are Revenue Growth, EPS Growth, Profit Margin.

Key Dynamics to Monitor

ITRG profiles as a hypergrowth stock while USAR is a value play — different risk/reward profiles.

USAR carries more volatility with a beta of 2.42 — expect wider price swings.

ITRG is growing revenue faster at 81.7% — sustainability is the question.

ITRG generates stronger free cash flow (-13M), providing more financial flexibility.

Bottom Line

ITRG scores higher overall (43/100 vs 21/100) and 81.7% revenue growth. Both earn "Hold" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Integra Resources Corp

BASIC MATERIALS · OTHER PRECIOUS METALS & MINING · USA

Integra Resources Corp. The company is headquartered in Vancouver, Canada.

USA Rare Earth, Inc.

BASIC MATERIALS · OTHER INDUSTRIAL METALS & MINING · USA

USA Rare Earth, Inc. engages in mining, processing, and supplying rare earths and other critical minerals. The company is headquartered in Stillwater, Oklahoma.

Want to dig deeper into these stocks?