WallStSmart

Kinder Morgan Inc (KMI)vsTeekay Corporation (TK)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Kinder Morgan Inc generates 1460% more annual revenue ($17.96B vs $1.15B). KMI leads profitability with a 19.3% profit margin vs 15.8%. TK appears more attractively valued with a PEG of 1.49. TK earns a higher WallStSmart Score of 86/100 (A).

KMI

Strong Buy

66

out of 100

Grade: B-

Growth: 5.3Profit: 7.5Value: 3.3Quality: 3.5
Piotroski: 5/9Altman Z: 0.70

TK

Exceptional Buy

86

out of 100

Grade: A

Growth: 7.3Profit: 8.0Value: 8.0Quality: 8.5
Piotroski: 3/9Altman Z: 6.86
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

KMISignificantly Overvalued (-52.3%)

Margin of Safety

-52.3%

Fair Value

$22.61

Current Price

$33.56

$10.95 premium

UndervaluedFair: $22.61Overvalued
TKUndervalued (+15.2%)

Margin of Safety

+15.2%

Fair Value

$12.95

Current Price

$14.63

$1.68 discount

UndervaluedFair: $12.95Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

KMI4 strengths · Avg: 8.8/10
Operating MarginProfitability
30.1%10/10

Strong operational efficiency at 30.1%

Market CapQuality
$76.16B9/10

Large-cap with strong market position

Price/BookValuation
2.4x8/10

Reasonable price relative to book value

EPS GrowthGrowth
21.2%8/10

Earnings expanding 21.2% YoY

TK6 strengths · Avg: 10.0/10
P/E RatioValuation
7.0x10/10

Attractively priced relative to earnings

Operating MarginProfitability
46.9%10/10

Strong operational efficiency at 46.9%

Revenue GrowthGrowth
43.5%10/10

Revenue surging 43.5% year-over-year

EPS GrowthGrowth
242.6%10/10

Earnings expanding 242.6% YoY

Debt/EquityHealth
0.0510/10

Conservative balance sheet, low leverage

Altman Z-ScoreHealth
6.8610/10

Safe zone — low bankruptcy risk

Areas to Watch

KMI3 concerns · Avg: 2.3/10
Debt/EquityHealth
1.053/10

Elevated debt levels

PEG RatioValuation
3.192/10

Expensive relative to growth rate

Altman Z-ScoreHealth
0.702/10

Distress zone — elevated risk

TK2 concerns · Avg: 3.0/10
Market CapQuality
$1.28B3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : KMI

The strongest argument for KMI centers on Operating Margin, Market Cap, Price/Book. Profitability is solid with margins at 19.3% and operating margin at 30.1%. Revenue growth of 10.8% demonstrates continued momentum.

Bull Case : TK

The strongest argument for TK centers on P/E Ratio, Operating Margin, Revenue Growth. Profitability is solid with margins at 15.8% and operating margin at 46.9%. Revenue growth of 43.5% demonstrates continued momentum.

Bear Case : KMI

The primary concerns for KMI are Debt/Equity, PEG Ratio, Altman Z-Score.

Bear Case : TK

The primary concerns for TK are Market Cap, Piotroski F-Score.

Key Dynamics to Monitor

KMI profiles as a mature stock while TK is a growth play — different risk/reward profiles.

KMI carries more volatility with a beta of 0.58 — expect wider price swings.

TK is growing revenue faster at 43.5% — sustainability is the question.

KMI generates stronger free cash flow (545M), providing more financial flexibility.

Bottom Line

TK scores higher overall (86/100 vs 66/100), backed by strong 15.8% margins and 43.5% revenue growth. Both earn "Exceptional Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Kinder Morgan Inc

ENERGY · OIL & GAS MIDSTREAM · USA

Kinder Morgan, Inc. is one of the largest energy infrastructure companies in North America. The company specializes in owning and controlling oil and gas pipelines and terminals.

Teekay Corporation

ENERGY · OIL & GAS MIDSTREAM · USA

Teekay Corporation is a marine energy transportation company. The company is headquartered in Hamilton, Bermuda.

Want to dig deeper into these stocks?