WallStSmart

KNOT Offshore Partners LP (KNOP)vsPetroleo Brasileiro Petrobras SA ADR (PBR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Petroleo Brasileiro Petrobras SA ADR generates 145860% more annual revenue ($548.49B vs $375.78M). PBR leads profitability with a 24.3% profit margin vs 4.0%. PBR appears more attractively valued with a PEG of 5.96. PBR earns a higher WallStSmart Score of 84/100 (A-).

KNOP

Hold

44

out of 100

Grade: D

Growth: 5.3Profit: 5.0Value: 5.3Quality: 4.3
Piotroski: 5/9

PBR

Exceptional Buy

84

out of 100

Grade: A-

Growth: 7.3Profit: 9.0Value: 7.3Quality: 5.5
Piotroski: 4/9Altman Z: 2.11
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

KNOPUndervalued (+64.4%)

Margin of Safety

+64.4%

Fair Value

$29.18

Current Price

$11.30

$17.88 discount

UndervaluedFair: $29.18Overvalued
PBRUndervalued (+88.9%)

Margin of Safety

+88.9%

Fair Value

$187.43

Current Price

$20.80

$166.63 discount

UndervaluedFair: $187.43Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

KNOP1 strengths · Avg: 10.0/10
Price/BookValuation
0.7x10/10

Reasonable price relative to book value

PBR6 strengths · Avg: 9.8/10
P/E RatioValuation
5.3x10/10

Attractively priced relative to earnings

Price/BookValuation
1.4x10/10

Reasonable price relative to book value

Operating MarginProfitability
44.7%10/10

Strong operational efficiency at 44.7%

Revenue GrowthGrowth
42.3%10/10

Revenue surging 42.3% year-over-year

EPS GrowthGrowth
96.8%10/10

Earnings expanding 96.8% YoY

Market CapQuality
$134.04B9/10

Large-cap with strong market position

Areas to Watch

KNOP4 concerns · Avg: 3.0/10
Market CapQuality
$388.72M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
3.0%3/10

ROE of 3.0% — below average capital efficiency

Profit MarginProfitability
4.0%3/10

4.0% margin — thin

Debt/EquityHealth
1.483/10

Elevated debt levels

PBR1 concerns · Avg: 2.0/10
PEG RatioValuation
5.962/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : KNOP

The strongest argument for KNOP centers on Price/Book.

Bull Case : PBR

The strongest argument for PBR centers on P/E Ratio, Price/Book, Operating Margin. Profitability is solid with margins at 24.3% and operating margin at 44.7%. Revenue growth of 42.3% demonstrates continued momentum.

Bear Case : KNOP

The primary concerns for KNOP are Market Cap, Return on Equity, Profit Margin. A P/E of 46.9x leaves little room for execution misses. Thin 4.0% margins leave little buffer for downturns.

Bear Case : PBR

The primary concerns for PBR are PEG Ratio.

Key Dynamics to Monitor

KNOP profiles as a value stock while PBR is a growth play — different risk/reward profiles.

KNOP carries more volatility with a beta of -0.06 — expect wider price swings.

PBR is growing revenue faster at 42.3% — sustainability is the question.

PBR generates stronger free cash flow (7.3B), providing more financial flexibility.

Bottom Line

PBR scores higher overall (84/100 vs 44/100), backed by strong 24.3% margins and 42.3% revenue growth. KNOP offers better value entry with a 64.4% margin of safety. Both earn "Exceptional Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

KNOT Offshore Partners LP

ENERGY · OIL & GAS MIDSTREAM · USA

KNOT Offshore Partners LP owns and operates tanker vessels under long-term charters in the North Sea and Brazil. The company is headquartered in Aberdeen, the United Kingdom.

Petroleo Brasileiro Petrobras SA ADR

ENERGY · OIL & GAS INTEGRATED · USA

Petrleo Brasileiro SA - Petrobras produces and sells oil and gas in Brazil and internationally. The company is headquartered in Rio de Janeiro, Brazil.

Visit Website →

Want to dig deeper into these stocks?