WallStSmart

LEIFRAS Co., Ltd. American Depositary Shares (LFS)vsWarner Bros Discovery Inc (WBD)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Warner Bros Discovery Inc generates 217% more annual revenue ($37.21B vs $11.73B). LFS leads profitability with a 3.7% profit margin vs -4.7%. WBD earns a higher WallStSmart Score of 46/100 (D+).

LFS

Hold

41

out of 100

Grade: D

Growth: 6.0Profit: 7.0Value: 5.3Quality: 7.5
Piotroski: 7/9Altman Z: 4.02

WBD

Hold

46

out of 100

Grade: D+

Growth: 5.3Profit: 3.5Value: 5.7Quality: 4.0
Piotroski: 4/9Altman Z: 0.70
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for LFS.

WBDUndervalued (+58.0%)

Margin of Safety

+58.0%

Fair Value

$66.65

Current Price

$26.24

$40.41 discount

UndervaluedFair: $66.65Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

LFS2 strengths · Avg: 10.0/10
Return on EquityProfitability
30.4%10/10

Every $100 of equity generates 30 in profit

Altman Z-ScoreHealth
4.0210/10

Safe zone — low bankruptcy risk

WBD3 strengths · Avg: 9.0/10
EPS GrowthGrowth
226.7%10/10

Earnings expanding 226.7% YoY

Market CapQuality
$67.98B9/10

Large-cap with strong market position

Price/BookValuation
1.8x8/10

Reasonable price relative to book value

Areas to Watch

LFS3 concerns · Avg: 3.3/10
EPS GrowthGrowth
4.8%4/10

4.8% earnings growth

Market CapQuality
$53.11M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
3.7%3/10

3.7% margin — thin

WBD4 concerns · Avg: 2.0/10
PEG RatioValuation
216.922/10

Expensive relative to growth rate

Return on EquityProfitability
-5.3%2/10

ROE of -5.3% — below average capital efficiency

Revenue GrowthGrowth
-1.0%2/10

Revenue declined 1.0%

Free Cash FlowQuality
$-476.00M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : LFS

The strongest argument for LFS centers on Return on Equity, Altman Z-Score.

Bull Case : WBD

The strongest argument for WBD centers on EPS Growth, Market Cap, Price/Book.

Bear Case : LFS

The primary concerns for LFS are EPS Growth, Market Cap, Profit Margin. Thin 3.7% margins leave little buffer for downturns.

Bear Case : WBD

The primary concerns for WBD are PEG Ratio, Return on Equity, Revenue Growth.

Key Dynamics to Monitor

LFS profiles as a value stock while WBD is a turnaround play — different risk/reward profiles.

LFS is growing revenue faster at 9.0% — sustainability is the question.

LFS generates stronger free cash flow (155M), providing more financial flexibility.

Monitor ENTERTAINMENT industry trends, competitive dynamics, and regulatory changes.

Bottom Line

WBD scores higher overall (46/100 vs 41/100). Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

LEIFRAS Co., Ltd. American Depositary Shares

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Leifras Co., Ltd. is a sports and social business company in Japan. The company is headquartered in Shibuya, Japan.

Warner Bros Discovery Inc

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Warner Bros. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?