WallStSmart

Southwest Airlines Company (LUV)vsRepublic Airways Holdings Inc (RJET)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Southwest Airlines Company generates 1574% more annual revenue ($28.06B vs $1.68B). RJET leads profitability with a 4.5% profit margin vs 1.6%. RJET trades at a lower P/E of 8.9x. LUV earns a higher WallStSmart Score of 63/100 (C+).

LUV

Buy

63

out of 100

Grade: C+

Growth: 7.3Profit: 4.5Value: 4.7Quality: 6.5
Piotroski: 6/9Altman Z: 1.84

RJET

Buy

55

out of 100

Grade: C

Growth: 5.3Profit: 5.5Value: 5.7Quality: 6.5
Piotroski: 6/9Altman Z: 1.52
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

LUVSignificantly Overvalued (-39.1%)

Margin of Safety

-39.1%

Fair Value

$36.97

Current Price

$40.19

$3.22 premium

UndervaluedFair: $36.97Overvalued
RJETSignificantly Overvalued (-45.9%)

Margin of Safety

-45.9%

Fair Value

$12.72

Current Price

$17.76

$5.04 premium

UndervaluedFair: $12.72Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

LUV3 strengths · Avg: 9.3/10
PEG RatioValuation
0.1910/10

Growing faster than its price suggests

EPS GrowthGrowth
50.8%10/10

Earnings expanding 50.8% YoY

Price/BookValuation
2.6x8/10

Reasonable price relative to book value

RJET4 strengths · Avg: 9.5/10
P/E RatioValuation
8.9x10/10

Attractively priced relative to earnings

Price/BookValuation
0.6x10/10

Reasonable price relative to book value

Debt/EquityHealth
-1.9610/10

Conservative balance sheet, low leverage

Revenue GrowthGrowth
20.6%8/10

Revenue surging 20.6% year-over-year

Areas to Watch

LUV4 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.844/10

Grey zone — moderate risk

Return on EquityProfitability
4.8%3/10

ROE of 4.8% — below average capital efficiency

Profit MarginProfitability
1.6%3/10

1.6% margin — thin

P/E RatioValuation
50.9x2/10

Premium valuation, high expectations priced in

RJET4 concerns · Avg: 3.3/10
Altman Z-ScoreHealth
1.524/10

Distress zone — elevated risk

Market CapQuality
$782.76M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
6.3%3/10

ROE of 6.3% — below average capital efficiency

Profit MarginProfitability
4.5%3/10

4.5% margin — thin

Comparative Analysis Report

WallStSmart Research

Bull Case : LUV

The strongest argument for LUV centers on PEG Ratio, EPS Growth, Price/Book. PEG of 0.19 suggests the stock is reasonably priced for its growth.

Bull Case : RJET

The strongest argument for RJET centers on P/E Ratio, Price/Book, Debt/Equity. Revenue growth of 20.6% demonstrates continued momentum.

Bear Case : LUV

The primary concerns for LUV are Altman Z-Score, Return on Equity, Profit Margin. A P/E of 50.9x leaves little room for execution misses. Thin 1.6% margins leave little buffer for downturns.

Bear Case : RJET

The primary concerns for RJET are Altman Z-Score, Market Cap, Return on Equity. Thin 4.5% margins leave little buffer for downturns.

Key Dynamics to Monitor

LUV profiles as a value stock while RJET is a growth play — different risk/reward profiles.

RJET is growing revenue faster at 20.6% — sustainability is the question.

RJET generates stronger free cash flow (-89M), providing more financial flexibility.

Monitor AIRLINES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

LUV scores higher overall (63/100 vs 55/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Southwest Airlines Company

INDUSTRIALS · AIRLINES · USA

Southwest Airlines Co., typically referred to as Southwest, is one of the major airlines of the United States and the world's largest low-cost carrier airline. It is headquartered in Dallas, Texas.

Visit Website →

Republic Airways Holdings Inc

INDUSTRIALS · AIRLINES · USA

Republic Airways Holdings Inc. provides scheduled passenger services. The company is headquartered in Indianapolis, Indiana.

Visit Website →

Want to dig deeper into these stocks?