WallStSmart

Marcus Corporation (MCS)vsTKO Group Holdings, Inc. (TKO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 609% more annual revenue ($5.30B vs $747.89M). TKO leads profitability with a 4.3% profit margin vs 3.0%. TKO appears more attractively valued with a PEG of 1.44. TKO earns a higher WallStSmart Score of 59/100 (C).

MCS

Buy

58

out of 100

Grade: C

Growth: 6.7Profit: 4.5Value: 5.3Quality: 5.0
Piotroski: 4/9Altman Z: 1.57

TKO

Buy

59

out of 100

Grade: C

Growth: 8.0Profit: 6.0Value: 3.3Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

MCSUndervalued (+42.1%)

Margin of Safety

+42.1%

Fair Value

$27.86

Current Price

$27.14

$0.72 discount

UndervaluedFair: $27.86Overvalued
TKOSignificantly Overvalued (-26.7%)

Margin of Safety

-26.7%

Fair Value

$166.08

Current Price

$190.31

$24.23 premium

UndervaluedFair: $166.08Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

MCS2 strengths · Avg: 9.0/10
EPS GrowthGrowth
119.1%10/10

Earnings expanding 119.1% YoY

Price/BookValuation
1.8x8/10

Reasonable price relative to book value

TKO2 strengths · Avg: 9.0/10
Operating MarginProfitability
32.4%10/10

Strong operational efficiency at 32.4%

Revenue GrowthGrowth
18.2%8/10

18.2% revenue growth

Areas to Watch

MCS4 concerns · Avg: 3.5/10
P/E RatioValuation
36.7x4/10

Premium valuation, high expectations priced in

Altman Z-ScoreHealth
1.574/10

Distress zone — elevated risk

Market CapQuality
$837.09M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
5.0%3/10

ROE of 5.0% — below average capital efficiency

TKO4 concerns · Avg: 3.0/10
Return on EquityProfitability
6.8%3/10

ROE of 6.8% — below average capital efficiency

Profit MarginProfitability
4.3%3/10

4.3% margin — thin

Debt/EquityHealth
1.463/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : MCS

The strongest argument for MCS centers on EPS Growth, Price/Book. Revenue growth of 12.8% demonstrates continued momentum.

Bull Case : TKO

The strongest argument for TKO centers on Operating Margin, Revenue Growth. Revenue growth of 18.2% demonstrates continued momentum. PEG of 1.44 suggests the stock is reasonably priced for its growth.

Bear Case : MCS

The primary concerns for MCS are P/E Ratio, Altman Z-Score, Market Cap. Thin 3.0% margins leave little buffer for downturns.

Bear Case : TKO

The primary concerns for TKO are Return on Equity, Profit Margin, Debt/Equity. A P/E of 65.3x leaves little room for execution misses. Thin 4.3% margins leave little buffer for downturns.

Key Dynamics to Monitor

MCS profiles as a value stock while TKO is a growth play — different risk/reward profiles.

TKO carries more volatility with a beta of 0.64 — expect wider price swings.

TKO is growing revenue faster at 18.2% — sustainability is the question.

TKO generates stronger free cash flow (349M), providing more financial flexibility.

Bottom Line

TKO scores higher overall (59/100 vs 58/100) and 18.2% revenue growth. MCS offers better value entry with a 42.1% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Marcus Corporation

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Marcus Corporation owns and operates movie theaters, hotels and resorts in the United States. The company is headquartered in Milwaukee, Wisconsin.

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?