WallStSmart

Madison Square Garden Entertainment Corp (MSGE)vsTKO Group Holdings, Inc. (TKO)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 395% more annual revenue ($5.54B vs $1.12B). MSGE leads profitability with a 8.6% profit margin vs 5.2%. MSGE trades at a lower P/E of 38.9x. TKO earns a higher WallStSmart Score of 65/100 (B-).

MSGE

Buy

53

out of 100

Grade: C-

Growth: 6.0Profit: 5.5Value: 3.7Quality: 3.0
Piotroski: 5/9Altman Z: 0.92

TKO

Strong Buy

65

out of 100

Grade: B-

Growth: 9.3Profit: 6.5Value: 2.7Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

MSGESignificantly Overvalued (-81.9%)

Margin of Safety

-81.9%

Fair Value

$32.53

Current Price

$78.80

$46.27 premium

UndervaluedFair: $32.53Overvalued
TKOSignificantly Overvalued (-16.7%)

Margin of Safety

-16.7%

Fair Value

$180.29

Current Price

$194.08

$13.79 premium

UndervaluedFair: $180.29Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

MSGE1 strengths · Avg: 10.0/10
Revenue GrowthGrowth
37.2%10/10

Revenue surging 37.2% year-over-year

TKO3 strengths · Avg: 9.3/10
Operating MarginProfitability
30.5%10/10

Strong operational efficiency at 30.5%

EPS GrowthGrowth
185.9%10/10

Earnings expanding 185.9% YoY

Revenue GrowthGrowth
21.5%8/10

Revenue surging 21.5% year-over-year

Areas to Watch

MSGE4 concerns · Avg: 2.5/10
P/E RatioValuation
38.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
315.2x2/10

Trading at 315.2x book value

Return on EquityProfitability
-1.4%2/10

ROE of -1.4% — below average capital efficiency

EPS GrowthGrowth
-35.8%2/10

Earnings declined 35.8%

TKO4 concerns · Avg: 3.3/10
PEG RatioValuation
1.634/10

Expensive relative to growth rate

Profit MarginProfitability
5.2%3/10

5.2% margin — thin

Debt/EquityHealth
1.463/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : MSGE

The strongest argument for MSGE centers on Revenue Growth. Revenue growth of 37.2% demonstrates continued momentum.

Bull Case : TKO

The strongest argument for TKO centers on Operating Margin, EPS Growth, Revenue Growth. Revenue growth of 21.5% demonstrates continued momentum.

Bear Case : MSGE

The primary concerns for MSGE are P/E Ratio, Price/Book, Return on Equity. Debt-to-equity of 97.64 is elevated, increasing financial risk.

Bear Case : TKO

The primary concerns for TKO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 50.7x leaves little room for execution misses.

Key Dynamics to Monitor

MSGE profiles as a hypergrowth stock while TKO is a growth play — different risk/reward profiles.

TKO carries more volatility with a beta of 0.65 — expect wider price swings.

MSGE is growing revenue faster at 37.2% — sustainability is the question.

TKO generates stronger free cash flow (428M), providing more financial flexibility.

Bottom Line

TKO scores higher overall (65/100 vs 53/100) and 21.5% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Madison Square Garden Entertainment Corp

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Madison Square Garden Entertainment Corp. The company is headquartered in New York, New York.

Visit Website →

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?