WallStSmart

Nebius Group N.V. (NBIS)vsWarner Music Group (WMG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Warner Music Group generates 439% more annual revenue ($7.30B vs $1.36B). WMG leads profitability with a 9.2% profit margin vs 3.1%. WMG appears more attractively valued with a PEG of 0.52. WMG earns a higher WallStSmart Score of 70/100 (B).

NBIS

Hold

43

out of 100

Grade: D

Growth: 8.0Profit: 3.0Value: 7.7Quality: 6.5
Piotroski: 5/9Altman Z: 1.10

WMG

Strong Buy

70

out of 100

Grade: B

Growth: 6.7Profit: 7.5Value: 8.0Quality: 2.0
Piotroski: 1/9Altman Z: 0.59
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NBISUndervalued (+52.2%)

Margin of Safety

+52.2%

Fair Value

$469.87

Current Price

$224.55

$245.32 discount

UndervaluedFair: $469.87Overvalued
WMGUndervalued (+43.0%)

Margin of Safety

+43.0%

Fair Value

$52.28

Current Price

$28.33

$23.95 discount

UndervaluedFair: $52.28Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NBIS3 strengths · Avg: 9.0/10
Revenue GrowthGrowth
454.0%10/10

Revenue surging 454.0% year-over-year

Market CapQuality
$57.01B9/10

Large-cap with strong market position

PEG RatioValuation
0.538/10

Growing faster than its price suggests

WMG3 strengths · Avg: 9.3/10
Return on EquityProfitability
78.7%10/10

Every $100 of equity generates 79 in profit

EPS GrowthGrowth
393.1%10/10

Earnings expanding 393.1% YoY

PEG RatioValuation
0.528/10

Growing faster than its price suggests

Areas to Watch

NBIS4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Return on EquityProfitability
0.6%3/10

ROE of 0.6% — below average capital efficiency

Profit MarginProfitability
3.1%3/10

3.1% margin — thin

Free Cash FlowQuality
$-3.41B2/10

Negative free cash flow — burning cash

WMG4 concerns · Avg: 2.5/10
Price/BookValuation
17.4x4/10

Trading at 17.4x book value

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

Altman Z-ScoreHealth
0.592/10

Distress zone — elevated risk

Debt/EquityHealth
5.761/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : NBIS

The strongest argument for NBIS centers on Revenue Growth, Market Cap, PEG Ratio. Revenue growth of 454.0% demonstrates continued momentum. PEG of 0.53 suggests the stock is reasonably priced for its growth.

Bull Case : WMG

The strongest argument for WMG centers on Return on Equity, EPS Growth, PEG Ratio. Revenue growth of 10.4% demonstrates continued momentum. PEG of 0.52 suggests the stock is reasonably priced for its growth.

Bear Case : NBIS

The primary concerns for NBIS are EPS Growth, Return on Equity, Profit Margin. Thin 3.1% margins leave little buffer for downturns.

Bear Case : WMG

The primary concerns for WMG are Price/Book, Piotroski F-Score, Altman Z-Score. Debt-to-equity of 5.76 is elevated, increasing financial risk.

Key Dynamics to Monitor

NBIS profiles as a hypergrowth stock while WMG is a value play — different risk/reward profiles.

NBIS carries more volatility with a beta of 1.44 — expect wider price swings.

NBIS is growing revenue faster at 454.0% — sustainability is the question.

WMG generates stronger free cash flow (114M), providing more financial flexibility.

Bottom Line

WMG scores higher overall (70/100 vs 43/100) and 10.4% revenue growth. NBIS offers better value entry with a 52.2% margin of safety. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Nebius Group N.V.

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Nebius Group N.V. (Ticker: NBIS) is an innovative technology firm that specializes in advanced digital solutions to enhance client engagement and operational efficiency across diverse sectors. By integrating cutting-edge cloud computing, artificial intelligence, and data analytics, Nebius enables businesses to adeptly manage the complexities of today's digital landscape. The company boasts a strong portfolio of intellectual property and strategic partnerships, positioning it favorably to capitalize on significant growth opportunities in the technology-driven marketplace. As such, Nebius presents a compelling investment opportunity for institutional investors seeking to gain exposure to pioneering solutions in the tech sector.

Visit Website →

Warner Music Group

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Warner Music Group Corp.

Want to dig deeper into these stocks?