WallStSmart

Nebius Group N.V. (NBIS)vsWarner Music Group (WMG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Warner Music Group generates 712% more annual revenue ($7.13B vs $877.90M). NBIS leads profitability with a 93.1% profit margin vs 6.3%. WMG appears more attractively valued with a PEG of 0.52. WMG earns a higher WallStSmart Score of 70/100 (B).

NBIS

Buy

55

out of 100

Grade: C-

Growth: 8.0Profit: 5.0Value: 6.0Quality: 5.5
Piotroski: 5/9Altman Z: 0.92

WMG

Strong Buy

70

out of 100

Grade: B

Growth: 7.3Profit: 7.0Value: 7.3Quality: 2.0
Piotroski: 1/9Altman Z: 0.59
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NBISUndervalued (+26.0%)

Margin of Safety

+26.0%

Fair Value

$307.91

Current Price

$227.81

$80.10 discount

UndervaluedFair: $307.91Overvalued
WMGUndervalued (+41.0%)

Margin of Safety

+41.0%

Fair Value

$50.46

Current Price

$29.93

$20.53 discount

UndervaluedFair: $50.46Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NBIS4 strengths · Avg: 9.3/10
Profit MarginProfitability
93.1%10/10

Keeps 93 of every $100 in revenue as profit

Revenue GrowthGrowth
684.0%10/10

Revenue surging 684.0% year-over-year

Market CapQuality
$66.16B9/10

Large-cap with strong market position

PEG RatioValuation
0.638/10

Growing faster than its price suggests

WMG4 strengths · Avg: 9.0/10
Return on EquityProfitability
61.3%10/10

Every $100 of equity generates 61 in profit

EPS GrowthGrowth
393.1%10/10

Earnings expanding 393.1% YoY

PEG RatioValuation
0.528/10

Growing faster than its price suggests

Revenue GrowthGrowth
16.7%8/10

16.7% revenue growth

Areas to Watch

NBIS4 concerns · Avg: 3.3/10
Price/BookValuation
8.1x4/10

Trading at 8.1x book value

EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Debt/EquityHealth
1.313/10

Elevated debt levels

P/E RatioValuation
101.0x2/10

Premium valuation, high expectations priced in

WMG4 concerns · Avg: 3.0/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Profit MarginProfitability
6.3%3/10

6.3% margin — thin

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

Price/BookValuation
21.1x2/10

Trading at 21.1x book value

Comparative Analysis Report

WallStSmart Research

Bull Case : NBIS

The strongest argument for NBIS centers on Profit Margin, Revenue Growth, Market Cap. Profitability is solid with margins at 93.1% and operating margin at -32.1%. Revenue growth of 684.0% demonstrates continued momentum.

Bull Case : WMG

The strongest argument for WMG centers on Return on Equity, EPS Growth, PEG Ratio. Revenue growth of 16.7% demonstrates continued momentum. PEG of 0.52 suggests the stock is reasonably priced for its growth.

Bear Case : NBIS

The primary concerns for NBIS are Price/Book, EPS Growth, Debt/Equity. A P/E of 101.0x leaves little room for execution misses.

Bear Case : WMG

The primary concerns for WMG are P/E Ratio, Profit Margin, Piotroski F-Score. Debt-to-equity of 6.70 is elevated, increasing financial risk.

Key Dynamics to Monitor

WMG carries more volatility with a beta of 1.27 — expect wider price swings.

NBIS is growing revenue faster at 684.0% — sustainability is the question.

WMG generates stronger free cash flow (107M), providing more financial flexibility.

Monitor INTERNET CONTENT & INFORMATION industry trends, competitive dynamics, and regulatory changes.

Bottom Line

WMG scores higher overall (70/100 vs 55/100) and 16.7% revenue growth. NBIS offers better value entry with a 26.0% margin of safety. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Nebius Group N.V.

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Nebius Group N.V. (Ticker: NBIS) is a forward-looking technology company specializing in advanced digital solutions designed to enhance client engagement and streamline operational efficiency across diverse sectors. By harnessing the power of cloud computing, artificial intelligence, and data analytics, Nebius equips businesses to effectively manage the complexities of the digital age. With a strong portfolio of intellectual property and meaningful strategic partnerships, the company is poised to capture significant growth opportunities in the dynamic technology landscape, positioning itself as an appealing investment choice for institutional investors seeking high-growth prospects in tech-driven markets.

Visit Website →

Warner Music Group

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Warner Music Group Corp.

Want to dig deeper into these stocks?