NiSource Inc (NI)vsOne Gas Inc (OGS)
NI
NiSource Inc
$49.08
+2.66%
UTILITIES · Cap: $22.84B
OGS
One Gas Inc
$79.64
+1.42%
UTILITIES · Cap: $4.94B
Smart Verdict
WallStSmart Research — data-driven comparison
NiSource Inc generates 194% more annual revenue ($6.82B vs $2.32B). NI leads profitability with a 14.1% profit margin vs 11.8%. NI appears more attractively valued with a PEG of 2.72. NI earns a higher WallStSmart Score of 60/100 (C+).
NI
Buy60
out of 100
Grade: C+
OGS
Buy51
out of 100
Grade: C-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for NI.
Margin of Safety
-15.1%
Fair Value
$72.46
Current Price
$79.64
$7.18 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Strong operational efficiency at 34.8%
Reasonable price relative to book value
Reasonable price relative to book value
Attractively priced relative to earnings
Strong operational efficiency at 22.7%
Areas to Watch
Elevated debt levels
Expensive relative to growth rate
Negative free cash flow — burning cash
Distress zone — elevated risk
3.0% earnings growth
ROE of 7.8% — below average capital efficiency
Expensive relative to growth rate
Revenue declined 11.1%
Comparative Analysis Report
WallStSmart ResearchBull Case : NI
The strongest argument for NI centers on Operating Margin, Price/Book.
Bull Case : OGS
The strongest argument for OGS centers on Price/Book, P/E Ratio, Operating Margin.
Bear Case : NI
The primary concerns for NI are Debt/Equity, PEG Ratio, Free Cash Flow. Debt-to-equity of 1.74 is elevated, increasing financial risk.
Bear Case : OGS
The primary concerns for OGS are EPS Growth, Return on Equity, PEG Ratio.
Key Dynamics to Monitor
NI profiles as a value stock while OGS is a declining play — different risk/reward profiles.
OGS carries more volatility with a beta of 0.65 — expect wider price swings.
NI is growing revenue faster at 8.2% — sustainability is the question.
OGS generates stronger free cash flow (20M), providing more financial flexibility.
Bottom Line
NI scores higher overall (60/100 vs 51/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
NiSource Inc
UTILITIES · UTILITIES - REGULATED GAS · USA
NiSource Inc. is one of the largest fully regulated utility companies in the United States. The company is based in Merrillville, Indiana.
One Gas Inc
UTILITIES · UTILITIES - REGULATED GAS · USA
ONE Gas, Inc. is a regulated natural gas distribution company in the United States. The company is headquartered in Tulsa, Oklahoma.
Compare with Other UTILITIES - REGULATED GAS Stocks
Want to dig deeper into these stocks?