WallStSmart

Skycorp Solar Group Limited Ordinary Shares (PN)vsSunrun Inc (RUN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sunrun Inc generates 4915% more annual revenue ($3.17B vs $63.31M). RUN leads profitability with a 17.9% profit margin vs -4.3%. RUN earns a higher WallStSmart Score of 68/100 (B-).

PN

Avoid

34

out of 100

Grade: F

Growth: 5.3Profit: 2.0Value: 5.0Quality: 7.0
Piotroski: 3/9Altman Z: 2.53

RUN

Strong Buy

68

out of 100

Grade: B-

Growth: 8.7Profit: 5.0Value: 7.3Quality: 3.5
Piotroski: 5/9Altman Z: 0.27
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for PN.

RUNUndervalued (+51.7%)

Margin of Safety

+51.7%

Fair Value

$39.67

Current Price

$13.36

$26.32 discount

UndervaluedFair: $39.67Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

PN3 strengths · Avg: 9.7/10
Price/BookValuation
0.2x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
42.9%10/10

Revenue surging 42.9% year-over-year

Debt/EquityHealth
0.299/10

Conservative balance sheet, low leverage

RUN4 strengths · Avg: 10.0/10
P/E RatioValuation
6.0x10/10

Attractively priced relative to earnings

Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
43.2%10/10

Revenue surging 43.2% year-over-year

EPS GrowthGrowth
214.4%10/10

Earnings expanding 214.4% YoY

Areas to Watch

PN4 concerns · Avg: 2.5/10
Market CapQuality
$47.26M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-13.6%2/10

ROE of -13.6% — below average capital efficiency

EPS GrowthGrowth
-92.8%2/10

Earnings declined 92.8%

RUN4 concerns · Avg: 1.8/10
PEG RatioValuation
3.072/10

Expensive relative to growth rate

Free Cash FlowQuality
$-414.21M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
0.272/10

Distress zone — elevated risk

Operating MarginProfitability
-6.0%1/10

Operating margin of -6.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : PN

The strongest argument for PN centers on Price/Book, Revenue Growth, Debt/Equity. Revenue growth of 42.9% demonstrates continued momentum.

Bull Case : RUN

The strongest argument for RUN centers on P/E Ratio, Price/Book, Revenue Growth. Profitability is solid with margins at 17.9% and operating margin at -6.0%. Revenue growth of 43.2% demonstrates continued momentum.

Bear Case : PN

The primary concerns for PN are Market Cap, Piotroski F-Score, Return on Equity.

Bear Case : RUN

The primary concerns for RUN are PEG Ratio, Free Cash Flow, Altman Z-Score. Debt-to-equity of 4.45 is elevated, increasing financial risk.

Key Dynamics to Monitor

PN profiles as a hypergrowth stock while RUN is a growth play — different risk/reward profiles.

RUN is growing revenue faster at 43.2% — sustainability is the question.

PN generates stronger free cash flow (2M), providing more financial flexibility.

Monitor SOLAR industry trends, competitive dynamics, and regulatory changes.

Bottom Line

RUN scores higher overall (68/100 vs 34/100), backed by strong 17.9% margins and 43.2% revenue growth. Both earn "Strong Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Skycorp Solar Group Limited Ordinary Shares

TECHNOLOGY · SOLAR · USA

Patriot National, Inc., provides technology-enabled outsourcing solutions within workers? The company is headquartered in Fort Lauderdale, Florida.

Sunrun Inc

TECHNOLOGY · SOLAR · USA

Sunrun Inc. is dedicated to the design, development, installation, sale, ownership and maintenance of residential solar energy systems in the United States. The company is headquartered in San Francisco, California.

Visit Website →

Want to dig deeper into these stocks?