WallStSmart

Skycorp Solar Group Limited Ordinary Shares (PN)vsSunrun Inc (RUN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sunrun Inc generates 5277% more annual revenue ($3.48B vs $64.63M). RUN leads profitability with a 11.6% profit margin vs -15.5%. RUN earns a higher WallStSmart Score of 57/100 (C).

PN

Avoid

30

out of 100

Grade: F

Growth: 4.0Profit: 2.0Value: 5.0Quality: 7.0
Piotroski: 3/9Altman Z: 2.53

RUN

Buy

57

out of 100

Grade: C

Growth: 6.0Profit: 5.5Value: 7.3Quality: 3.5
Piotroski: 5/9Altman Z: 0.27
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for PN.

RUNUndervalued (+53.9%)

Margin of Safety

+53.9%

Fair Value

$41.57

Current Price

$8.56

$33.01 discount

UndervaluedFair: $41.57Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

PN2 strengths · Avg: 9.5/10
Price/BookValuation
0.2x10/10

Reasonable price relative to book value

Debt/EquityHealth
0.259/10

Conservative balance sheet, low leverage

RUN3 strengths · Avg: 10.0/10
P/E RatioValuation
6.3x10/10

Attractively priced relative to earnings

Price/BookValuation
0.6x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
52.8%10/10

Revenue surging 52.8% year-over-year

Areas to Watch

PN4 concerns · Avg: 2.5/10
Market CapQuality
$35.85M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-13.6%2/10

ROE of -13.6% — below average capital efficiency

EPS GrowthGrowth
-92.8%2/10

Earnings declined 92.8%

RUN4 concerns · Avg: 2.3/10
Operating MarginProfitability
4.0%3/10

Operating margin of 4.0%

PEG RatioValuation
3.072/10

Expensive relative to growth rate

EPS GrowthGrowth
-60.7%2/10

Earnings declined 60.7%

Free Cash FlowQuality
$-180.25M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : PN

The strongest argument for PN centers on Price/Book, Debt/Equity.

Bull Case : RUN

The strongest argument for RUN centers on P/E Ratio, Price/Book, Revenue Growth. Revenue growth of 52.8% demonstrates continued momentum.

Bear Case : PN

The primary concerns for PN are Market Cap, Piotroski F-Score, Return on Equity.

Bear Case : RUN

The primary concerns for RUN are Operating Margin, PEG Ratio, EPS Growth. Debt-to-equity of 4.36 is elevated, increasing financial risk.

Key Dynamics to Monitor

PN profiles as a turnaround stock while RUN is a growth play — different risk/reward profiles.

RUN is growing revenue faster at 52.8% — sustainability is the question.

PN generates stronger free cash flow (-889,200), providing more financial flexibility.

Monitor SOLAR industry trends, competitive dynamics, and regulatory changes.

Bottom Line

RUN scores higher overall (57/100 vs 30/100) and 52.8% revenue growth. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Skycorp Solar Group Limited Ordinary Shares

TECHNOLOGY · SOLAR · USA

Patriot National, Inc., provides technology-enabled outsourcing solutions within workers? The company is headquartered in Fort Lauderdale, Florida.

Sunrun Inc

TECHNOLOGY · SOLAR · USA

Sunrun Inc. is dedicated to the design, development, installation, sale, ownership and maintenance of residential solar energy systems in the United States. The company is headquartered in San Francisco, California.

Visit Website →

Want to dig deeper into these stocks?