WallStSmart

Sunrun Inc (RUN)vsTOYO Co., Ltd Ordinary Shares (TOYO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sunrun Inc generates 512% more annual revenue ($3.17B vs $518.61M). RUN leads profitability with a 17.9% profit margin vs 13.8%. RUN trades at a lower P/E of 6.0x. RUN earns a higher WallStSmart Score of 68/100 (B-).

RUN

Strong Buy

68

out of 100

Grade: B-

Growth: 8.7Profit: 5.0Value: 7.3Quality: 3.5
Piotroski: 5/9Altman Z: 0.27

TOYO

Buy

64

out of 100

Grade: C+

Growth: 8.3Profit: 8.5Value: 6.7Quality: 5.5
Piotroski: 5/9Altman Z: 1.54
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

RUNUndervalued (+51.7%)

Margin of Safety

+51.7%

Fair Value

$39.67

Current Price

$13.36

$26.32 discount

UndervaluedFair: $39.67Overvalued

Intrinsic value data unavailable for TOYO.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

RUN4 strengths · Avg: 10.0/10
P/E RatioValuation
6.0x10/10

Attractively priced relative to earnings

Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
43.2%10/10

Revenue surging 43.2% year-over-year

EPS GrowthGrowth
214.4%10/10

Earnings expanding 214.4% YoY

TOYO5 strengths · Avg: 9.6/10
P/E RatioValuation
8.1x10/10

Attractively priced relative to earnings

Return on EquityProfitability
30.3%10/10

Every $100 of equity generates 30 in profit

Revenue GrowthGrowth
177.0%10/10

Revenue surging 177.0% year-over-year

EPS GrowthGrowth
69.8%10/10

Earnings expanding 69.8% YoY

Operating MarginProfitability
25.4%8/10

Strong operational efficiency at 25.4%

Areas to Watch

RUN4 concerns · Avg: 1.8/10
PEG RatioValuation
3.072/10

Expensive relative to growth rate

Free Cash FlowQuality
$-414.21M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
0.272/10

Distress zone — elevated risk

Operating MarginProfitability
-6.0%1/10

Operating margin of -6.0%

TOYO2 concerns · Avg: 3.5/10
Altman Z-ScoreHealth
1.544/10

Distress zone — elevated risk

Market CapQuality
$593.76M3/10

Smaller company, higher risk/reward

Comparative Analysis Report

WallStSmart Research

Bull Case : RUN

The strongest argument for RUN centers on P/E Ratio, Price/Book, Revenue Growth. Profitability is solid with margins at 17.9% and operating margin at -6.0%. Revenue growth of 43.2% demonstrates continued momentum.

Bull Case : TOYO

The strongest argument for TOYO centers on P/E Ratio, Return on Equity, Revenue Growth. Revenue growth of 177.0% demonstrates continued momentum.

Bear Case : RUN

The primary concerns for RUN are PEG Ratio, Free Cash Flow, Altman Z-Score. Debt-to-equity of 4.45 is elevated, increasing financial risk.

Bear Case : TOYO

The primary concerns for TOYO are Altman Z-Score, Market Cap.

Key Dynamics to Monitor

RUN carries more volatility with a beta of 2.30 — expect wider price swings.

TOYO is growing revenue faster at 177.0% — sustainability is the question.

TOYO generates stronger free cash flow (29M), providing more financial flexibility.

Monitor SOLAR industry trends, competitive dynamics, and regulatory changes.

Bottom Line

RUN scores higher overall (68/100 vs 64/100), backed by strong 17.9% margins and 43.2% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sunrun Inc

TECHNOLOGY · SOLAR · USA

Sunrun Inc. is dedicated to the design, development, installation, sale, ownership and maintenance of residential solar energy systems in the United States. The company is headquartered in San Francisco, California.

Visit Website →

TOYO Co., Ltd Ordinary Shares

TECHNOLOGY · SOLAR · USA

Toyo Co., Ltd. engages in the manufacture and sale of cutting tools. The company is headquartered in Shiojiri, Japan.

Want to dig deeper into these stocks?