WallStSmart

Sea Ltd (SE)vsSilgan Holdings Inc (SLGN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 283% more annual revenue ($25.19B vs $6.58B). SE leads profitability with a 6.4% profit margin vs 4.3%. SLGN appears more attractively valued with a PEG of 0.84. SLGN earns a higher WallStSmart Score of 58/100 (C).

SE

Buy

58

out of 100

Grade: C

Growth: 8.0Profit: 5.5Value: 6.7Quality: 7.3
Piotroski: 6/9

SLGN

Buy

58

out of 100

Grade: C

Growth: 4.0Profit: 5.5Value: 8.0Quality: 4.5
Piotroski: 5/9Altman Z: 1.70
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SEUndervalued (+53.1%)

Margin of Safety

+53.1%

Fair Value

$243.96

Current Price

$86.56

$157.40 discount

UndervaluedFair: $243.96Overvalued
SLGNUndervalued (+29.7%)

Margin of Safety

+29.7%

Fair Value

$68.94

Current Price

$36.63

$32.31 discount

UndervaluedFair: $68.94Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SE3 strengths · Avg: 9.3/10
Revenue GrowthGrowth
46.6%10/10

Revenue surging 46.6% year-over-year

Market CapQuality
$57.05B9/10

Large-cap with strong market position

Debt/EquityHealth
0.289/10

Conservative balance sheet, low leverage

SLGN3 strengths · Avg: 8.0/10
PEG RatioValuation
0.848/10

Growing faster than its price suggests

P/E RatioValuation
15.3x8/10

Attractively priced relative to earnings

Price/BookValuation
1.7x8/10

Reasonable price relative to book value

Areas to Watch

SE4 concerns · Avg: 3.3/10
P/E RatioValuation
36.7x4/10

Premium valuation, high expectations priced in

EPS GrowthGrowth
3.1%4/10

3.1% earnings growth

Profit MarginProfitability
6.4%3/10

6.4% margin — thin

Free Cash FlowQuality
$02/10

Negative free cash flow — burning cash

SLGN4 concerns · Avg: 2.8/10
Altman Z-ScoreHealth
1.704/10

Distress zone — elevated risk

Profit MarginProfitability
4.3%3/10

4.3% margin — thin

EPS GrowthGrowth
-5.2%2/10

Earnings declined 5.2%

Free Cash FlowQuality
$-882.02M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, Debt/Equity. Revenue growth of 46.6% demonstrates continued momentum. PEG of 1.36 suggests the stock is reasonably priced for its growth.

Bull Case : SLGN

The strongest argument for SLGN centers on PEG Ratio, P/E Ratio, Price/Book. PEG of 0.84 suggests the stock is reasonably priced for its growth.

Bear Case : SE

The primary concerns for SE are P/E Ratio, EPS Growth, Profit Margin.

Bear Case : SLGN

The primary concerns for SLGN are Altman Z-Score, Profit Margin, EPS Growth. Debt-to-equity of 2.01 is elevated, increasing financial risk. Thin 4.3% margins leave little buffer for downturns.

Key Dynamics to Monitor

SE profiles as a hypergrowth stock while SLGN is a value play — different risk/reward profiles.

SE carries more volatility with a beta of 1.57 — expect wider price swings.

SE is growing revenue faster at 46.6% — sustainability is the question.

Monitor INTERNET RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SE scores higher overall (58/100 vs 58/100) and 46.6% revenue growth. SLGN offers better value entry with a 29.7% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Silgan Holdings Inc

CONSUMER CYCLICAL · PACKAGING & CONTAINERS · USA

Silgan Holdings Inc., manufactures and sells rigid packaging for consumer products in North America, Europe and internationally. The company is headquartered in Stamford, Connecticut.

Want to dig deeper into these stocks?