WallStSmart

Sea Ltd (SE)vsTop Win International Limited (SORA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 229253% more annual revenue ($25.19B vs $10.99M). SORA leads profitability with a 111.9% profit margin vs 6.4%. SORA trades at a lower P/E of 3.4x. SE earns a higher WallStSmart Score of 52/100 (C-).

SE

Buy

52

out of 100

Grade: C-

Growth: 8.0Profit: 5.5Value: 6.0Quality: 7.5
Piotroski: 6/9Altman Z: 1.53

SORA

Buy

51

out of 100

Grade: C-

Growth: 4.7Profit: 6.0Value: 6.7Quality: 7.0
Piotroski: 3/9Altman Z: 2.11
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SEUndervalued (+52.3%)

Margin of Safety

+52.3%

Fair Value

$240.26

Current Price

$111.44

$128.82 discount

UndervaluedFair: $240.26Overvalued

Intrinsic value data unavailable for SORA.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SE3 strengths · Avg: 9.3/10
Revenue GrowthGrowth
46.6%10/10

Revenue surging 46.6% year-over-year

Market CapQuality
$66.83B9/10

Large-cap with strong market position

Debt/EquityHealth
0.289/10

Conservative balance sheet, low leverage

SORA5 strengths · Avg: 9.6/10
P/E RatioValuation
3.4x10/10

Attractively priced relative to earnings

Return on EquityProfitability
106.1%10/10

Every $100 of equity generates 106 in profit

Profit MarginProfitability
111.9%10/10

Keeps 112 of every $100 in revenue as profit

EPS GrowthGrowth
5957.0%10/10

Earnings expanding 5957.0% YoY

Price/BookValuation
2.3x8/10

Reasonable price relative to book value

Areas to Watch

SE4 concerns · Avg: 3.8/10
PEG RatioValuation
1.514/10

Expensive relative to growth rate

EPS GrowthGrowth
3.1%4/10

3.1% earnings growth

Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Profit MarginProfitability
6.4%3/10

6.4% margin — thin

SORA4 concerns · Avg: 2.5/10
Market CapQuality
$42.02M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Revenue GrowthGrowth
-31.9%2/10

Revenue declined 31.9%

Free Cash FlowQuality
$-1.32M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, Debt/Equity. Revenue growth of 46.6% demonstrates continued momentum.

Bull Case : SORA

The strongest argument for SORA centers on P/E Ratio, Return on Equity, Profit Margin. Profitability is solid with margins at 111.9% and operating margin at -16.0%.

Bear Case : SE

The primary concerns for SE are PEG Ratio, EPS Growth, Altman Z-Score. A P/E of 41.5x leaves little room for execution misses.

Bear Case : SORA

The primary concerns for SORA are Market Cap, Piotroski F-Score, Revenue Growth.

Key Dynamics to Monitor

SE profiles as a hypergrowth stock while SORA is a declining play — different risk/reward profiles.

SE is growing revenue faster at 46.6% — sustainability is the question.

SE generates stronger free cash flow (919M), providing more financial flexibility.

Monitor INTERNET RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SE scores higher overall (52/100 vs 51/100) and 46.6% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Top Win International Limited

CONSUMER CYCLICAL · LUXURY GOODS · USA

Top Win International Limited (SORA) is a prominent manufacturer and distributor of high-quality consumer products, strategically poised to leverage global market trends for sustained growth. The company harnesses a robust supply chain and a diverse portfolio of partnerships to establish a resilient customer base, enhancing its competitive positioning. With a strong commitment to innovation and sustainability, Top Win employs cutting-edge technologies to provide effective solutions, thereby driving shareholder value. Focused on expanding its reach in emerging markets, the company is dedicated to operational excellence and superior customer service, reinforcing its status as a reliable leader in the industry.

Want to dig deeper into these stocks?