WallStSmart

Sea Ltd (SE)vsTop Win International Limited (SORA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 208712% more annual revenue ($22.94B vs $10.99M). SORA leads profitability with a 111.9% profit margin vs 6.9%. SE earns a higher WallStSmart Score of 70/100 (B-).

SE

Strong Buy

70

out of 100

Grade: B-

Growth: 10.0Profit: 6.0Value: 7.3Quality: 5.5
Piotroski: 6/9

SORA

Hold

41

out of 100

Grade: D

Growth: 4.7Profit: 6.0Value: 5.0Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SEUndervalued (+52.8%)

Margin of Safety

+52.8%

Fair Value

$242.40

Current Price

$90.02

$152.38 discount

UndervaluedFair: $242.40Overvalued

Intrinsic value data unavailable for SORA.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SE4 strengths · Avg: 9.3/10
Revenue GrowthGrowth
38.4%10/10

Revenue surging 38.4% year-over-year

EPS GrowthGrowth
58.2%10/10

Earnings expanding 58.2% YoY

Market CapQuality
$52.80B9/10

Large-cap with strong market position

PEG RatioValuation
0.608/10

Growing faster than its price suggests

SORA3 strengths · Avg: 10.0/10
Return on EquityProfitability
106.1%10/10

Every $100 of equity generates 106 in profit

Profit MarginProfitability
111.9%10/10

Keeps 112 of every $100 in revenue as profit

EPS GrowthGrowth
5958.0%10/10

Earnings expanding 5958.0% YoY

Areas to Watch

SE3 concerns · Avg: 3.0/10
P/E RatioValuation
34.2x4/10

Premium valuation, high expectations priced in

Profit MarginProfitability
6.9%3/10

6.9% margin — thin

Free Cash FlowQuality
$02/10

Negative free cash flow — burning cash

SORA4 concerns · Avg: 2.0/10
Market CapQuality
$69.37M3/10

Smaller company, higher risk/reward

Revenue GrowthGrowth
-31.9%2/10

Revenue declined 31.9%

Free Cash FlowQuality
$-555,0102/10

Negative free cash flow — burning cash

Operating MarginProfitability
-16.0%1/10

Operating margin of -16.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, EPS Growth, Market Cap. Revenue growth of 38.4% demonstrates continued momentum. PEG of 0.60 suggests the stock is reasonably priced for its growth.

Bull Case : SORA

The strongest argument for SORA centers on Return on Equity, Profit Margin, EPS Growth. Profitability is solid with margins at 111.9% and operating margin at -16.0%.

Bear Case : SE

The primary concerns for SE are P/E Ratio, Profit Margin, Free Cash Flow.

Bear Case : SORA

The primary concerns for SORA are Market Cap, Revenue Growth, Free Cash Flow.

Key Dynamics to Monitor

SE profiles as a hypergrowth stock while SORA is a declining play — different risk/reward profiles.

SE is growing revenue faster at 38.4% — sustainability is the question.

Monitor INTERNET RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SE scores higher overall (70/100 vs 41/100) and 38.4% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Top Win International Limited

CONSUMER CYCLICAL · LUXURY GOODS · USA

Top Win International Limited (SORA) is a leading manufacturer and distributor of high-quality consumer products, strategically positioned to capitalize on global market trends. The company maintains a robust supply chain and has forged strong partnerships across various sectors, resulting in a diverse customer portfolio. With a dedicated focus on innovation and sustainability, Top Win employs advanced technologies to provide competitive solutions that drive stakeholder value. Committed to growth in emerging markets, the company emphasizes operational excellence and superior customer satisfaction, solidifying its reputation as a trusted leader in the industry.

Want to dig deeper into these stocks?