WallStSmart

Sphere Entertainment Co. (SPHR)vsTKO Group Holdings, Inc. (TKO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 291% more annual revenue ($5.30B vs $1.36B). TKO leads profitability with a 4.3% profit margin vs -5.7%. TKO earns a higher WallStSmart Score of 57/100 (C).

SPHR

Hold

36

out of 100

Grade: F

Growth: 6.7Profit: 2.5Value: 4.0Quality: 5.0
Piotroski: 5/9Altman Z: 0.93

TKO

Buy

57

out of 100

Grade: C

Growth: 8.0Profit: 6.0Value: 2.7Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPHRSignificantly Overvalued (-24.0%)

Margin of Safety

-24.0%

Fair Value

$76.45

Current Price

$141.91

$65.46 premium

UndervaluedFair: $76.45Overvalued
TKOSignificantly Overvalued (-25.8%)

Margin of Safety

-25.8%

Fair Value

$167.22

Current Price

$188.87

$21.65 premium

UndervaluedFair: $167.22Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPHR1 strengths · Avg: 8.0/10
Price/BookValuation
2.3x8/10

Reasonable price relative to book value

TKO2 strengths · Avg: 9.0/10
Operating MarginProfitability
32.4%10/10

Strong operational efficiency at 32.4%

Revenue GrowthGrowth
18.2%8/10

18.2% revenue growth

Areas to Watch

SPHR4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Return on EquityProfitability
5.3%3/10

ROE of 5.3% — below average capital efficiency

Free Cash FlowQuality
$-48.13M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
0.932/10

Distress zone — elevated risk

TKO4 concerns · Avg: 3.3/10
PEG RatioValuation
1.614/10

Expensive relative to growth rate

Return on EquityProfitability
6.8%3/10

ROE of 6.8% — below average capital efficiency

Profit MarginProfitability
4.3%3/10

4.3% margin — thin

Debt/EquityHealth
1.463/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : SPHR

The strongest argument for SPHR centers on Price/Book. Revenue growth of 11.0% demonstrates continued momentum.

Bull Case : TKO

The strongest argument for TKO centers on Operating Margin, Revenue Growth. Revenue growth of 18.2% demonstrates continued momentum.

Bear Case : SPHR

The primary concerns for SPHR are EPS Growth, Return on Equity, Free Cash Flow.

Bear Case : TKO

The primary concerns for TKO are PEG Ratio, Return on Equity, Profit Margin. A P/E of 67.6x leaves little room for execution misses. Thin 4.3% margins leave little buffer for downturns.

Key Dynamics to Monitor

SPHR profiles as a turnaround stock while TKO is a growth play — different risk/reward profiles.

SPHR carries more volatility with a beta of 1.61 — expect wider price swings.

TKO is growing revenue faster at 18.2% — sustainability is the question.

TKO generates stronger free cash flow (349M), providing more financial flexibility.

Bottom Line

TKO scores higher overall (57/100 vs 36/100) and 18.2% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sphere Entertainment Co.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Madison Square Garden Entertainment Corp. The company is headquartered in New York, New York.

Visit Website →

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?