WallStSmart

Spotify Technology SA (SPOT)vsGrupo Televisa SAB ADR (TV)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Grupo Televisa SAB ADR generates 233% more annual revenue ($58.42B vs $17.53B). SPOT leads profitability with a 15.4% profit margin vs -14.5%. SPOT appears more attractively valued with a PEG of 1.65. SPOT earns a higher WallStSmart Score of 64/100 (C+).

SPOT

Buy

64

out of 100

Grade: C+

Growth: 8.0Profit: 8.5Value: 3.3Quality: 8.0
Piotroski: 4/9Altman Z: 2.66

TV

Hold

48

out of 100

Grade: D+

Growth: 4.7Profit: 3.5Value: 5.7Quality: 6.5
Piotroski: 5/9Altman Z: 1.62
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPOTSignificantly Overvalued (-64.4%)

Margin of Safety

-64.4%

Fair Value

$296.31

Current Price

$522.70

$226.39 premium

UndervaluedFair: $296.31Overvalued
TVUndervalued (+85.9%)

Margin of Safety

+85.9%

Fair Value

$23.62

Current Price

$2.82

$20.80 discount

UndervaluedFair: $23.62Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPOT4 strengths · Avg: 9.8/10
Return on EquityProfitability
33.8%10/10

Every $100 of equity generates 34 in profit

EPS GrowthGrowth
222.4%10/10

Earnings expanding 222.4% YoY

Debt/EquityHealth
0.0610/10

Conservative balance sheet, low leverage

Market CapQuality
$98.32B9/10

Large-cap with strong market position

TV2 strengths · Avg: 10.0/10
Price/BookValuation
0.3x10/10

Reasonable price relative to book value

EPS GrowthGrowth
227.3%10/10

Earnings expanding 227.3% YoY

Areas to Watch

SPOT3 concerns · Avg: 4.0/10
PEG RatioValuation
1.654/10

Expensive relative to growth rate

P/E RatioValuation
32.6x4/10

Premium valuation, high expectations priced in

Price/BookValuation
11.8x4/10

Trading at 11.8x book value

TV4 concerns · Avg: 2.8/10
Altman Z-ScoreHealth
1.624/10

Distress zone — elevated risk

Market CapQuality
$1.45B3/10

Smaller company, higher risk/reward

PEG RatioValuation
56.922/10

Expensive relative to growth rate

Return on EquityProfitability
-8.4%2/10

ROE of -8.4% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, EPS Growth, Debt/Equity. Profitability is solid with margins at 15.4% and operating margin at 15.8%.

Bull Case : TV

The strongest argument for TV centers on Price/Book, EPS Growth.

Bear Case : SPOT

The primary concerns for SPOT are PEG Ratio, P/E Ratio, Price/Book.

Bear Case : TV

The primary concerns for TV are Altman Z-Score, Market Cap, PEG Ratio.

Key Dynamics to Monitor

SPOT profiles as a mature stock while TV is a turnaround play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.56 — expect wider price swings.

SPOT is growing revenue faster at 8.2% — sustainability is the question.

SPOT generates stronger free cash flow (845M), providing more financial flexibility.

Bottom Line

SPOT scores higher overall (64/100 vs 48/100), backed by strong 15.4% margins. TV offers better value entry with a 85.9% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Grupo Televisa SAB ADR

COMMUNICATION SERVICES · TELECOM SERVICES · USA

Grupo Televisa, SAB is a media company in the Spanish-speaking world. The company is headquartered in Mexico City, Mexico.

Visit Website →

Want to dig deeper into these stocks?