WallStSmart

Vuzix Corp Cmn Stk (VUZI)vsWorkiva Inc (WK)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Workiva Inc generates 16243% more annual revenue ($965.70M vs $5.91M). WK leads profitability with a 4.9% profit margin vs 0.0%. WK earns a higher WallStSmart Score of 31/100 (F).

VUZI

Avoid

16

out of 100

Grade: F

Growth: 2.7Profit: 2.5Value: 6.7Quality: 7.0
Piotroski: 4/9Altman Z: -11.94

WK

Avoid

31

out of 100

Grade: F

Growth: 6.7Profit: 3.5Value: 4.0Quality: 5.5
Piotroski: 5/9Altman Z: 0.22
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

VUZIUndervalued (+36.7%)

Margin of Safety

+36.7%

Fair Value

$3.90

Current Price

$2.96

$0.94 discount

UndervaluedFair: $3.90Overvalued

Intrinsic value data unavailable for WK.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

VUZI1 strengths · Avg: 10.0/10
Debt/EquityHealth
0.0210/10

Conservative balance sheet, low leverage

WK2 strengths · Avg: 9.0/10
Debt/EquityHealth
-8.0610/10

Conservative balance sheet, low leverage

Revenue GrowthGrowth
18.6%8/10

18.6% revenue growth

Areas to Watch

VUZI4 concerns · Avg: 3.5/10
Price/BookValuation
10.2x4/10

Trading at 10.2x book value

EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$232.14M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
0.0%3/10

0.0% margin — thin

WK4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Profit MarginProfitability
4.9%3/10

4.9% margin — thin

Operating MarginProfitability
4.6%3/10

Operating margin of 4.6%

P/E RatioValuation
86.7x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : VUZI

The strongest argument for VUZI centers on Debt/Equity.

Bull Case : WK

The strongest argument for WK centers on Debt/Equity, Revenue Growth. Revenue growth of 18.6% demonstrates continued momentum.

Bear Case : VUZI

The primary concerns for VUZI are Price/Book, EPS Growth, Market Cap.

Bear Case : WK

The primary concerns for WK are EPS Growth, Profit Margin, Operating Margin. A P/E of 86.7x leaves little room for execution misses. Thin 4.9% margins leave little buffer for downturns.

Key Dynamics to Monitor

VUZI profiles as a value stock while WK is a growth play — different risk/reward profiles.

VUZI carries more volatility with a beta of 1.82 — expect wider price swings.

WK is growing revenue faster at 18.6% — sustainability is the question.

WK generates stronger free cash flow (78M), providing more financial flexibility.

Bottom Line

WK scores higher overall (31/100 vs 16/100) and 18.6% revenue growth. VUZI offers better value entry with a 36.7% margin of safety. Both earn "Avoid" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Vuzix Corp Cmn Stk

TECHNOLOGY · CONSUMER ELECTRONICS · USA

Vuzix Corporation designs, manufactures, markets and sells augmented reality (AR) computing and display devices for consumer and business markets in North America, Asia-Pacific, Europe, and internationally. The company is headquartered in West Henrietta, New York.

Workiva Inc

TECHNOLOGY · SOFTWARE - APPLICATION · USA

Workiva Inc. provides global cloud-based compliance and regulatory reporting solutions. The company is headquartered in Ames, Iowa.

Want to dig deeper into these stocks?