WallStSmart

Atour Lifestyle Holdings Limited American Depositary Shares (ATAT)vsSea Ltd (SE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 134% more annual revenue ($22.94B vs $9.79B). ATAT leads profitability with a 16.6% profit margin vs 6.9%. ATAT trades at a lower P/E of 22.3x. ATAT earns a higher WallStSmart Score of 74/100 (B).

ATAT

Strong Buy

74

out of 100

Grade: B

Growth: 10.0Profit: 9.5Value: 7.0Quality: 8.5
Piotroski: 6/9Altman Z: 3.11

SE

Strong Buy

70

out of 100

Grade: B-

Growth: 10.0Profit: 6.0Value: 7.3Quality: 5.5
Piotroski: 6/9
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ATATUndervalued (+68.3%)

Margin of Safety

+68.3%

Fair Value

$123.70

Current Price

$37.86

$85.84 discount

UndervaluedFair: $123.70Overvalued
SEUndervalued (+53.2%)

Margin of Safety

+53.2%

Fair Value

$244.86

Current Price

$84.88

$159.98 discount

UndervaluedFair: $244.86Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ATAT5 strengths · Avg: 9.2/10
Return on EquityProfitability
49.7%10/10

Every $100 of equity generates 50 in profit

Revenue GrowthGrowth
33.8%10/10

Revenue surging 33.8% year-over-year

Altman Z-ScoreHealth
3.1110/10

Safe zone — low bankruptcy risk

Operating MarginProfitability
27.2%8/10

Strong operational efficiency at 27.2%

EPS GrowthGrowth
45.5%8/10

Earnings expanding 45.5% YoY

SE4 strengths · Avg: 9.3/10
Revenue GrowthGrowth
38.4%10/10

Revenue surging 38.4% year-over-year

EPS GrowthGrowth
58.2%10/10

Earnings expanding 58.2% YoY

Market CapQuality
$51.99B9/10

Large-cap with strong market position

PEG RatioValuation
0.598/10

Growing faster than its price suggests

Areas to Watch

ATAT1 concerns · Avg: 4.0/10
Price/BookValuation
9.9x4/10

Trading at 9.9x book value

SE3 concerns · Avg: 3.0/10
P/E RatioValuation
33.7x4/10

Premium valuation, high expectations priced in

Profit MarginProfitability
6.9%3/10

6.9% margin — thin

Free Cash FlowQuality
$02/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : ATAT

The strongest argument for ATAT centers on Return on Equity, Revenue Growth, Altman Z-Score. Profitability is solid with margins at 16.6% and operating margin at 27.2%. Revenue growth of 33.8% demonstrates continued momentum.

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, EPS Growth, Market Cap. Revenue growth of 38.4% demonstrates continued momentum. PEG of 0.59 suggests the stock is reasonably priced for its growth.

Bear Case : ATAT

The primary concerns for ATAT are Price/Book.

Bear Case : SE

The primary concerns for SE are P/E Ratio, Profit Margin, Free Cash Flow.

Key Dynamics to Monitor

ATAT profiles as a growth stock while SE is a hypergrowth play — different risk/reward profiles.

SE carries more volatility with a beta of 1.70 — expect wider price swings.

SE is growing revenue faster at 38.4% — sustainability is the question.

Monitor LODGING industry trends, competitive dynamics, and regulatory changes.

Bottom Line

ATAT scores higher overall (74/100 vs 70/100), backed by strong 16.6% margins and 33.8% revenue growth. SE offers better value entry with a 53.2% margin of safety. Both earn "Strong Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Atour Lifestyle Holdings Limited American Depositary Shares

CONSUMER CYCLICAL · LODGING · USA

Atour Lifestyle Holdings Limited, operates a chain of hotels in China. The company is headquartered in Shanghai, China.

Visit Website →

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Want to dig deeper into these stocks?