WallStSmart

Atour Lifestyle Holdings Limited American Depositary Shares (ATAT)vsMarriott International Inc (MAR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Atour Lifestyle Holdings Limited American Depositary Shares generates 40% more annual revenue ($9.79B vs $6.98B). MAR leads profitability with a 37.2% profit margin vs 16.6%. ATAT trades at a lower P/E of 21.1x. ATAT earns a higher WallStSmart Score of 74/100 (B).

ATAT

Strong Buy

74

out of 100

Grade: B

Growth: 10.0Profit: 9.5Value: 8.3Quality: 9.0
Piotroski: 6/9Altman Z: 3.11

MAR

Buy

55

out of 100

Grade: C-

Growth: 5.3Profit: 8.5Value: 7.3Quality: 5.3
Piotroski: 5/9Altman Z: 2.18
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ATATUndervalued (+50.4%)

Margin of Safety

+50.4%

Fair Value

$79.09

Current Price

$35.96

$43.13 discount

UndervaluedFair: $79.09Overvalued
MARSignificantly Overvalued (-303.4%)

Margin of Safety

-303.4%

Fair Value

$88.92

Current Price

$326.79

$237.87 premium

UndervaluedFair: $88.92Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ATAT5 strengths · Avg: 9.2/10
Return on EquityProfitability
49.7%10/10

Every $100 of equity generates 50 in profit

Revenue GrowthGrowth
33.8%10/10

Revenue surging 33.8% year-over-year

Altman Z-ScoreHealth
3.1110/10

Safe zone — low bankruptcy risk

Operating MarginProfitability
25.2%8/10

Strong operational efficiency at 25.2%

EPS GrowthGrowth
45.5%8/10

Earnings expanding 45.5% YoY

MAR3 strengths · Avg: 9.7/10
Profit MarginProfitability
37.2%10/10

Keeps 37 of every $100 in revenue as profit

Operating MarginProfitability
44.0%10/10

Strong operational efficiency at 44.0%

Market CapQuality
$85.93B9/10

Large-cap with strong market position

Areas to Watch

ATAT1 concerns · Avg: 4.0/10
Price/BookValuation
9.5x4/10

Trading at 9.5x book value

MAR3 concerns · Avg: 4.0/10
PEG RatioValuation
1.944/10

Expensive relative to growth rate

P/E RatioValuation
34.1x4/10

Premium valuation, high expectations priced in

EPS GrowthGrowth
1.6%4/10

1.6% earnings growth

Comparative Analysis Report

WallStSmart Research

Bull Case : ATAT

The strongest argument for ATAT centers on Return on Equity, Revenue Growth, Altman Z-Score. Profitability is solid with margins at 16.6% and operating margin at 25.2%. Revenue growth of 33.8% demonstrates continued momentum.

Bull Case : MAR

The strongest argument for MAR centers on Profit Margin, Operating Margin, Market Cap. Profitability is solid with margins at 37.2% and operating margin at 44.0%.

Bear Case : ATAT

The primary concerns for ATAT are Price/Book.

Bear Case : MAR

The primary concerns for MAR are PEG Ratio, P/E Ratio, EPS Growth.

Key Dynamics to Monitor

ATAT profiles as a growth stock while MAR is a mature play — different risk/reward profiles.

MAR carries more volatility with a beta of 1.10 — expect wider price swings.

ATAT is growing revenue faster at 33.8% — sustainability is the question.

MAR generates stronger free cash flow (657M), providing more financial flexibility.

Bottom Line

ATAT scores higher overall (74/100 vs 55/100), backed by strong 16.6% margins and 33.8% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Atour Lifestyle Holdings Limited American Depositary Shares

CONSUMER CYCLICAL · LODGING · USA

Atour Lifestyle Holdings Limited, operates a chain of hotels in China. The company is headquartered in Shanghai, China.

Visit Website →

Marriott International Inc

CONSUMER CYCLICAL · LODGING · USA

Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging including hotel, residential, and timeshare properties. It is headquartered in Bethesda, Maryland.

Want to dig deeper into these stocks?