WallStSmart

Crown Castle (CCI)vsEPR Properties (EPR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Crown Castle generates 485% more annual revenue ($4.21B vs $720.20M). EPR leads profitability with a 37.7% profit margin vs 25.1%. CCI appears more attractively valued with a PEG of 1.50. EPR earns a higher WallStSmart Score of 59/100 (C).

CCI

Hold

49

out of 100

Grade: D+

Growth: 3.3Profit: 7.0Value: 4.0Quality: 4.5
Piotroski: 3/9Altman Z: -0.67

EPR

Buy

59

out of 100

Grade: C

Growth: 4.0Profit: 8.0Value: 6.0Quality: 4.5
Piotroski: 3/9Altman Z: 0.52
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CCISignificantly Overvalued (-29.7%)

Margin of Safety

-29.7%

Fair Value

$66.35

Current Price

$83.12

$16.77 premium

UndervaluedFair: $66.35Overvalued
EPRUndervalued (+45.2%)

Margin of Safety

+45.2%

Fair Value

$104.89

Current Price

$59.19

$45.70 discount

UndervaluedFair: $104.89Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CCI3 strengths · Avg: 9.7/10
Operating MarginProfitability
47.7%10/10

Strong operational efficiency at 47.7%

Debt/EquityHealth
-12.8610/10

Conservative balance sheet, low leverage

Profit MarginProfitability
25.1%9/10

Keeps 25 of every $100 in revenue as profit

EPR3 strengths · Avg: 9.3/10
Profit MarginProfitability
37.7%10/10

Keeps 38 of every $100 in revenue as profit

Operating MarginProfitability
51.3%10/10

Strong operational efficiency at 51.3%

Price/BookValuation
2.0x8/10

Reasonable price relative to book value

Areas to Watch

CCI4 concerns · Avg: 2.8/10
P/E RatioValuation
38.9x4/10

Premium valuation, high expectations priced in

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-206.7%2/10

ROE of -206.7% — below average capital efficiency

Revenue GrowthGrowth
-4.8%2/10

Revenue declined 4.8%

EPR4 concerns · Avg: 3.0/10
Revenue GrowthGrowth
3.6%4/10

3.6% revenue growth

Debt/EquityHealth
1.353/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
2.932/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : CCI

The strongest argument for CCI centers on Operating Margin, Debt/Equity, Profit Margin. Profitability is solid with margins at 25.1% and operating margin at 47.7%.

Bull Case : EPR

The strongest argument for EPR centers on Profit Margin, Operating Margin, Price/Book. Profitability is solid with margins at 37.7% and operating margin at 51.3%.

Bear Case : CCI

The primary concerns for CCI are P/E Ratio, Piotroski F-Score, Return on Equity.

Bear Case : EPR

The primary concerns for EPR are Revenue Growth, Debt/Equity, Piotroski F-Score.

Key Dynamics to Monitor

CCI profiles as a declining stock while EPR is a value play — different risk/reward profiles.

EPR carries more volatility with a beta of 1.02 — expect wider price swings.

EPR is growing revenue faster at 3.6% — sustainability is the question.

CCI generates stronger free cash flow (452M), providing more financial flexibility.

Bottom Line

EPR scores higher overall (59/100 vs 49/100), backed by strong 37.7% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Crown Castle

REAL ESTATE · REIT - SPECIALTY · USA

Crown Castle is a real estate investment trust and provider of shared communications infrastructure in the United States. Its network includes over 40,000 cell towers and nearly 80,000 route miles of fiber supporting small cells and fiber solutions. Headquartered in Houston, Texas, the company has 100 offices nationwide.

Visit Website →

EPR Properties

REAL ESTATE · REIT - SPECIALTY · USA

EPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select and durable experimental properties in the real estate industry.

Visit Website →

Want to dig deeper into these stocks?