WallStSmart

COPT Defense Properties (CDP)vsParamount Group Inc (PGRE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

COPT Defense Properties generates 15% more annual revenue ($780.54M vs $681.64M). CDP leads profitability with a 20.0% profit margin vs -0.1%. PGRE appears more attractively valued with a PEG of 0.53. CDP earns a higher WallStSmart Score of 64/100 (C+).

CDP

Buy

64

out of 100

Grade: C+

Growth: 5.3Profit: 7.5Value: 6.7Quality: 4.0
Piotroski: 2/9Altman Z: 0.42

PGRE

Buy

55

out of 100

Grade: C

Growth: 3.3Profit: 3.0Value: 7.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CDPUndervalued (+17.7%)

Margin of Safety

+17.7%

Fair Value

$39.35

Current Price

$38.08

$1.27 discount

UndervaluedFair: $39.35Overvalued
PGREUndervalued (+30.9%)

Margin of Safety

+30.9%

Fair Value

$9.55

Current Price

$6.60

$2.95 discount

UndervaluedFair: $9.55Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CDP3 strengths · Avg: 8.3/10
Profit MarginProfitability
20.0%9/10

Keeps 20 of every $100 in revenue as profit

Price/BookValuation
2.8x8/10

Reasonable price relative to book value

Operating MarginProfitability
29.6%8/10

Strong operational efficiency at 29.6%

PGRE2 strengths · Avg: 9.0/10
Price/BookValuation
0.5x10/10

Reasonable price relative to book value

PEG RatioValuation
0.538/10

Growing faster than its price suggests

Areas to Watch

CDP4 concerns · Avg: 2.8/10
P/E RatioValuation
27.5x4/10

Moderate valuation

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Free Cash FlowQuality
$-102.65M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
0.422/10

Distress zone — elevated risk

PGRE4 concerns · Avg: 3.0/10
EPS GrowthGrowth
4.8%4/10

4.8% earnings growth

Market CapQuality
$1.57B3/10

Smaller company, higher risk/reward

Operating MarginProfitability
0.1%3/10

Operating margin of 0.1%

Return on EquityProfitability
-0.0%2/10

ROE of -0.0% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : CDP

The strongest argument for CDP centers on Profit Margin, Price/Book, Operating Margin. Profitability is solid with margins at 20.0% and operating margin at 29.6%. PEG of 1.03 suggests the stock is reasonably priced for its growth.

Bull Case : PGRE

The strongest argument for PGRE centers on Price/Book, PEG Ratio. PEG of 0.53 suggests the stock is reasonably priced for its growth.

Bear Case : CDP

The primary concerns for CDP are P/E Ratio, Piotroski F-Score, Free Cash Flow.

Bear Case : PGRE

The primary concerns for PGRE are EPS Growth, Market Cap, Operating Margin.

Key Dynamics to Monitor

CDP profiles as a mature stock while PGRE is a turnaround play — different risk/reward profiles.

PGRE carries more volatility with a beta of 0.94 — expect wider price swings.

CDP is growing revenue faster at 7.3% — sustainability is the question.

PGRE generates stronger free cash flow (6M), providing more financial flexibility.

Bottom Line

CDP scores higher overall (64/100 vs 55/100), backed by strong 20.0% margins. PGRE offers better value entry with a 30.9% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

COPT Defense Properties

REAL ESTATE · REIT - OFFICE · USA

COPT Defense Properties (CDP) is a niche real estate investment trust (REIT) dedicated to the acquisition, development, and management of properties that serve defense and government contractors. With a strategic focus on locations near critical defense installations, CDP is well-positioned to deliver stable, long-term cash flows that align with its tenants' needs amid a dynamic geopolitical landscape. The company’s disciplined capital allocation and robust development pipeline underscore its commitment to maximizing shareholder value while actively supporting national security initiatives.

Paramount Group Inc

REAL ESTATE · REIT - OFFICE · USA

Headquartered in New York City, Paramount Group, Inc. is a fully integrated real estate investment trust that owns, operates, manages, acquires and rebuilds high-quality Class A office properties located in select submarkets of the central business district. from New York City and San Francisco.

Want to dig deeper into these stocks?