WallStSmart

CompoSecure, Inc. (CMPO)vsWorthington Industries Inc (WOR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Worthington Industries Inc generates 680% more annual revenue ($1.25B vs $160.68M). WOR leads profitability with a 8.5% profit margin vs -134.8%. WOR earns a higher WallStSmart Score of 51/100 (C-).

CMPO

Avoid

18

out of 100

Grade: F

Growth: 4.0Profit: 5.5Value: 5.0Quality: 5.0

WOR

Buy

51

out of 100

Grade: C-

Growth: 4.0Profit: 5.0Value: 4.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for CMPO.

WORSignificantly Overvalued (-3994.4%)

Margin of Safety

-3994.4%

Fair Value

$1.43

Current Price

$47.64

$46.21 premium

UndervaluedFair: $1.43Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CMPO0 strengths · Avg: 0/10

No standout strengths identified

WOR2 strengths · Avg: 8.0/10
Price/BookValuation
2.5x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
19.5%8/10

19.5% revenue growth

Areas to Watch

CMPO4 concerns · Avg: 2.8/10
Price/BookValuation
14.0x4/10

Trading at 14.0x book value

Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

Revenue GrowthGrowth
-42.5%2/10

Revenue declined 42.5%

EPS GrowthGrowth
-60.3%2/10

Earnings declined 60.3%

WOR4 concerns · Avg: 2.8/10
PEG RatioValuation
1.974/10

Expensive relative to growth rate

Operating MarginProfitability
4.3%3/10

Operating margin of 4.3%

P/E RatioValuation
230.4x2/10

Premium valuation, high expectations priced in

EPS GrowthGrowth
-1.8%2/10

Earnings declined 1.8%

Comparative Analysis Report

WallStSmart Research

Bull Case : CMPO

CMPO has a balanced fundamental profile.

Bull Case : WOR

The strongest argument for WOR centers on Price/Book, Revenue Growth. Revenue growth of 19.5% demonstrates continued momentum.

Bear Case : CMPO

The primary concerns for CMPO are Price/Book, Return on Equity, Revenue Growth.

Bear Case : WOR

The primary concerns for WOR are PEG Ratio, Operating Margin, P/E Ratio. A P/E of 230.4x leaves little room for execution misses.

Key Dynamics to Monitor

CMPO profiles as a turnaround stock while WOR is a growth play — different risk/reward profiles.

WOR carries more volatility with a beta of 1.21 — expect wider price swings.

WOR is growing revenue faster at 19.5% — sustainability is the question.

WOR generates stronger free cash flow (39M), providing more financial flexibility.

Bottom Line

WOR scores higher overall (51/100 vs 18/100) and 19.5% revenue growth. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CompoSecure, Inc.

INDUSTRIALS · METAL FABRICATION · USA

CompoSecure, Inc. is a leading provider of premium cryptocurrency and digital asset storage solutions, specializing in the design and manufacture of advanced security products like hardware wallets. The company's proprietary technology enhances the protection of digital assets, catering to a growing consumer base as the adoption of cryptocurrencies escalates globally. With a strong emphasis on innovation and user experience, CompoSecure stands out in the fintech sector, leveraging partnerships and strategic initiatives to drive growth and differentiate itself in a competitive marketplace. As digital currencies continue to gain traction, CompoSecure is positioned to capitalize on the burgeoning demand for secure asset management solutions.

Worthington Industries Inc

INDUSTRIALS · METAL FABRICATION · USA

Worthington Industries, Inc., a metal fabrication company, focuses on processing value-added steel and metal products manufactured in the United States, Austria, Canada, Mexico, Poland, and Portugal. The company is headquartered in Columbus, Ohio.

Want to dig deeper into these stocks?