WallStSmart

ESAB Corp (ESAB)vsWorthington Industries Inc (WOR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

ESAB Corp generates 127% more annual revenue ($2.84B vs $1.25B). WOR leads profitability with a 8.5% profit margin vs 8.0%. ESAB appears more attractively valued with a PEG of 1.03. ESAB earns a higher WallStSmart Score of 55/100 (C-).

ESAB

Buy

55

out of 100

Grade: C-

Growth: 4.0Profit: 6.0Value: 7.3Quality: 6.5
Piotroski: 3/9Altman Z: 1.78

WOR

Buy

51

out of 100

Grade: C-

Growth: 4.0Profit: 5.0Value: 4.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ESABSignificantly Overvalued (-380.1%)

Margin of Safety

-380.1%

Fair Value

$28.02

Current Price

$94.21

$66.19 premium

UndervaluedFair: $28.02Overvalued
WORSignificantly Overvalued (-3994.4%)

Margin of Safety

-3994.4%

Fair Value

$1.43

Current Price

$47.64

$46.21 premium

UndervaluedFair: $1.43Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ESAB1 strengths · Avg: 8.0/10
Price/BookValuation
2.6x8/10

Reasonable price relative to book value

WOR2 strengths · Avg: 8.0/10
Price/BookValuation
2.5x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
19.5%8/10

19.5% revenue growth

Areas to Watch

ESAB4 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.784/10

Distress zone — elevated risk

Profit MarginProfitability
8.0%3/10

8.0% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

EPS GrowthGrowth
-31.6%2/10

Earnings declined 31.6%

WOR4 concerns · Avg: 2.8/10
PEG RatioValuation
1.974/10

Expensive relative to growth rate

Operating MarginProfitability
4.3%3/10

Operating margin of 4.3%

P/E RatioValuation
230.4x2/10

Premium valuation, high expectations priced in

EPS GrowthGrowth
-1.8%2/10

Earnings declined 1.8%

Comparative Analysis Report

WallStSmart Research

Bull Case : ESAB

The strongest argument for ESAB centers on Price/Book. PEG of 1.03 suggests the stock is reasonably priced for its growth.

Bull Case : WOR

The strongest argument for WOR centers on Price/Book, Revenue Growth. Revenue growth of 19.5% demonstrates continued momentum.

Bear Case : ESAB

The primary concerns for ESAB are Altman Z-Score, Profit Margin, Piotroski F-Score.

Bear Case : WOR

The primary concerns for WOR are PEG Ratio, Operating Margin, P/E Ratio. A P/E of 230.4x leaves little room for execution misses.

Key Dynamics to Monitor

ESAB profiles as a value stock while WOR is a growth play — different risk/reward profiles.

WOR carries more volatility with a beta of 1.21 — expect wider price swings.

WOR is growing revenue faster at 19.5% — sustainability is the question.

ESAB generates stronger free cash flow (77M), providing more financial flexibility.

Bottom Line

ESAB scores higher overall (55/100 vs 51/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

ESAB Corp

INDUSTRIALS · METAL FABRICATION · USA

ESAB Corporation formulates, develops, manufactures and supplies consumable products and equipment for use in automated cutting, joining and welding, as well as gas control equipment. The company is headquartered in Wilmington, Delaware.

Visit Website →

Worthington Industries Inc

INDUSTRIALS · METAL FABRICATION · USA

Worthington Industries, Inc., a metal fabrication company, focuses on processing value-added steel and metal products manufactured in the United States, Austria, Canada, Mexico, Poland, and Portugal. The company is headquartered in Columbus, Ohio.

Want to dig deeper into these stocks?